Report of the Board of Directors for 2025 | |
1Key information | |
2Key events during the financial year | |
3Solvency and the risk position | |
4Events after the financial year | |
5Future prospects | |
6Governance of LocalTapiola Group | |
7Sustainability statement | |
8Proposal for the use of profit | |
Financial statements for 1 January 2025 - 31 December 2025 | |
9Consolidated financial statements, LocalTapiola Group | |
10Parent company, LocalTapiola General | |
11Accounting principles | |
12Notes on risk management | |
Signatures for the report of the Board of Directors and financial statements | |
Auditor’s note |
LocalTapiola General | Report of the Board of Directors for 2025 | 1 |
LocalTapiola General | Report of the Board of Directors for 2025 | 2 |
Volume and profitability of insurance operations | 2025 | 2024 |
Non-life insurance, Premiums written in direct insurance, EUR m | 1,604.2 | 1,510.9 |
Life insurance, Premiums written, EUR m | 418.9 | 416.0 |
Combined ratio (excl. unwinding of discount expense), % | 91.2 | 96.2 |
Risk ratio, % | 61.8 | 66.3 |
Cost ratio, % | 29.4 | 29.9 |
Claims and customer benefits | ||
Claims paid, non-life insurance, EUR m | 1,014.6 | 1,035.2 |
Claims paid, life insurance, EUR m | 393.5 | 409.1 |
Customer credits, non-life and life insurance, EUR m | 139.6 | 123.5 |
S Bonus, EUR m | 45.1 | 41.5 |
Result and solvency | ||
Operating profit, EUR m | 445.9 | 630.8 |
Total result, EUR m | 576.8 | 835.6 |
Solvency ratio, % | 196.3 | 201.7 |
LocalTapiola General | Report of the Board of Directors for 2025 | 3 |
LocalTapiola General | Report of the Board of Directors for 2025 | 4 |
Volume and profitability of insurance operations | 2025 | 2024 |
Premiums written in direct insurance, EUR m | 282.4 | 263.2 |
Change % | 7.3 | 3.4 |
Margin before change in equalisation provision, EUR m | 25.4 | 13.5 |
Combined ratio (excl. unwinding of discount expense), % | 87.8 | 92.1 |
Risk ratio, % | 62.6 | 64.9 |
Cost ratio, % | 25.2 | 27.2 |
Claims paid, EUR m | 198.7 | 198.5 |
Result and solvency | ||
Operating profit, EUR m | 152.0 | 279.7 |
Total result, EUR m | 194.4 | 325.4 |
Solvency ratio, % | 336.6 | 346.5 |
LocalTapiola General | Report of the Board of Directors for 2025 | 5 |
LocalTapiola General | Report of the Board of Directors for 2025 | 6 |
Investment activities | 2025 | 2024 |
Return on investment at current value, % | 4.7 | 9.4 |
Fixed-income investments | 2.8 | 4.5 |
Equity investments | 7.8 | 15.4 |
Real estate investments | 1.2 | 3.2 |
Other investments | 6.6 | 5.2 |
Investment allocation, % | ||
Fixed-income investments | 33.5 | 35.2 |
Equity investments | 47.7 | 45.1 |
Real estate investments | 18.6 | 19.5 |
Other investments | 0.2 | 0.3 |
LocalTapiola General | Report of the Board of Directors for 2025 | 7 |
LocalTapiola General | Report of the Board of Directors for 2025 | 8 |
LocalTapiola General | Report of the Board of Directors for 2025 | 9 |
Solvency position 2025 (% / EUR million) | Solvency ratio | Own funds | Solvency capital requirement |
LocalTapiola General | 337% | 2,693.1 | 800.1 |
Group's other non-life insurance companies | 271% | 2,571.9 | 949.9 |
LocalTapiola Life | 254% | 1,464.9 | 577.8 |
LocalTapiola Group | 196% | 4,630.8 | 2,359.6 |
LocalTapiola General | Report of the Board of Directors for 2025 | 10 |
LocalTapiola General | Report of the Board of Directors for 2025 | 11 |
LocalTapiola General | Report of the Board of Directors for 2025 | 12 |
LocalTapiola General | Report of the Board of Directors for 2025 | 13 |
LocalTapiola General | Report of the Board of Directors for 2025 | 14 |
LocalTapiola General | Report of the Board of Directors for 2025 | 15 |
LocalTapiola General | Report of the Board of Directors for 2025 | 16 |
Reported disclosure requirements | |
Disclosure Requirement | Page |
BP-1 – General basis for preparation of the CSRD report | |
BP-2 – Disclosures in relation to specific circumstances | |
GOV-1 – The role of the administrative, management and supervisory bodies | |
GOV-2 – Information provided to and sustainability matters addressed by the undertaking’s administrative, management and supervisory bodies | |
GOV-3 – Integration of sustainability-related performance in incentive schemes | |
GOV-4 – Statement on due diligence | |
GOV-5 – Risk management and internal controls over sustainability reporting | |
SBM-1 – Strategy, business model and value chain | |
SBM-2 – Interests and views of stakeholders | |
SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model | |
IRO-1 – Description of the process to identify and assess material impacts, risks and opportunities | |
IRO-2 – Disclosure Requirements in ESRS covered by the undertaking’s sustainability statements | |
MDR-P – Policies adopted to manage material sustainability matters | |
MDR-A – Actions and resources in relation to material sustainability matters | |
MDR-M – Metrics in relation to material sustainability matters | |
MDR-T – Tracking effectiveness of policies and actions through targets | |
E1-1 – Transition plan for climate change mitigation | |
E1-2 – Policies related to climate change mitigation and adaptation | |
LocalTapiola General | Report of the Board of Directors for 2025 | 17 |
Reported disclosure requirements | |
Disclosure Requirement | Page |
E1-3 – Actions and resources in relation to climate change policies | |
E1-4 – Targets related to climate change mitigation and adaptation | |
E1-5 – Energy consumption and mix | |
E1-6 – Gross Scopes 1, 2, 3 and Total GHG emissions | |
E1-7 – GHG removals and GHG mitigation projects financed through carbon credits | |
E1-8 – Internal carbon pricing | |
S1-1 – Policies related to own workforce | |
S1-2 – Processes for engaging with own workers and workers’ representatives about impacts | |
S1-3 – Processes to remediate negative impacts and channels for own workers to raise concerns | |
S1-4 – Taking action on material impacts and approaches to mitigating material risks and pursuing material opportunities related to own workforce, and effectiveness of those actions and approaches | |
S1-5 – Targets related to managing material impacts, advancing positive impacts, as well as to risks and opportunities | |
S1-6 – Characteristics of the Undertaking’s Employees | |
S1-8 – Collective bargaining coverage and social dialogue | |
S1-11 – Social protection | |
S1-13 – Training and Skills Development metrics | |
S1-14 – Health and safety metrics | |
S1-15 – Work-life balance metrics | |
S1-16 – Remuneration metrics (pay gap and total remuneration) | |
S1-17 – Incidents, complaints and severe human rights impacts | |
S4-1 – Policies related to consumers and end-users | |
S4-2 – Processes for engaging with consumers and end-users about impacts | |
S4-3 – Processes to remediate negative impacts and channels for consumers and end-users to raise concerns | |
S4-4 – Taking action on material impacts on consumers and end- users, and approaches to managing material risks and pursuing material opportunities related to consumers and end-users, and effectiveness of those actions | |
Reported disclosure requirements | |
Disclosure Requirement | Page |
S4-5 – Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | |
G1-1 – Corporate culture and business conduct policies and corporate culture | |
G1-2 – Management of relationships with suppliers | |
G1-3 – Prevention and detection of corruption and bribery | |
G1-4 – Confirmed incidents of corruption or bribery | |
ESRS acronyms | |
Acronym | English term |
ESRS | European sustainability reporting standards |
BP | Basis of preparation |
GOV | Governance |
SBM | Strategy, business model and value chain |
IRO | Impacts, risks and opportunities |
MDR | Minumum disclosure requirements |
P | Policy |
A | Actions |
M | Metrics |
T | Targets |
LocalTapiola General | Report of the Board of Directors for 2025 | 18 |
LocalTapiola General | Report of the Board of Directors for 2025 | 19 |
LocalTapiola General | Report of the Board of Directors for 2025 | 20 |
LocalTapiola General | Report of the Board of Directors for 2025 | 21 |
LocalTapiola General | Report of the Board of Directors for 2025 | 22 |
Sections in the Sustainability statement | Page | |
a) Embedding due diligence in governance, strategy and business model | ESRS 2 GOV-2 | |
ESRS 2 GOV-3 | ||
ESRS 2 SBM-3 | ||
b) Engaging with affected stakeholders in all key steps of the due diligence | ESRS 2 GOV-2 | |
ESRS 2 SBM-2 | ||
ESRS 2 IRO-1 | ||
ESRS 2 MDR-P | ||
The phases and purposes of stakeholder engagement in the topical standards | ||
c) Identifying and assessing adverse impacts | ESRS 2 IRO-1 | |
ESRS 2 SBM-3 | ||
d) Taking actions to address those adverse impacts | Efforts to influence the impacts | |
e) Tracking the effectiveness of these efforts and communicating | Topical standards that deal with the metrics and objectives |
LocalTapiola General | Report of the Board of Directors for 2025 | 23 |
LocalTapiola General | Report of the Board of Directors for 2025 | 24 |
LocalTapiola General | Report of the Board of Directors for 2025 | 25 |
Upstream | Own operations | Downstream | ||||||
Goods and services procured (suppliers) | Insurance and claim services | Use of LocalTapiola’s services (customers) | ||||||
ICT service procurement (suppliers) | Investment services | Insurance (customers and insured assets) | ||||||
Claim remediation procurement and services (suppliers) | Real estate operations | Investment and asset management (clients and portfolio investments) | ||||||
Service and sales cooperation (suppliers) | Asset management services | Claim remediation (compensation recipients and beneficiaries) | ||||||
Procurement for real estate operations (suppliers) | Financial services | Financing (clients) | ||||||
External investments (portfolio investments) | Remuneration services | Use and leasing of properties (users and lessees) | ||||||
Reinsurance (reinsurers) | Product and service development | Communication, and media cooperation (media, society) | ||||||
Cooperation with authorities, and supervision (authorities) | Sales and distribution | Social partnerships and donations (local communities and other partners) | ||||||
Group’s services | ||||||||
Marketing and communications |
LocalTapiola General | Report of the Board of Directors for 2025 | 26 |
Stakeholder engagement 2025 | |||
Stakeholder | Modes of engagement | Purpose of engagement | Consideration of the results |
Customers | Customer service and customer work Digital service and communication channels Customer surveys, satisfaction surveys and feedback The LocalTapiola customer community Customer events and functions Training and coaching events Customer communication | Service aligned with customer needs and circumstances Customer insight Customer needs and expectations Risk management and loss prevention Inclusion of customers in development Communication objectives | Product and service development Customer encounter and care models Clear and understandable communication Sustainability and responsibility goals |
Personnel | Employee surveys and polls, statutory reports Networks and cooperation forums Staff events and functions Discussion events and workshops Induction and training Workplace communication | Employee experience and occupational wellbeing Achievement of equality and non-discrimination Employer image Upskilling Inclusion and involvement | Policies Management and leadership Leadership Promises and Employee Promises Equality and Non-Discrimination Plan Diversity Plan Development opportunities Strategy and operational development |
Governance | Meetings Working groups and committees Events and functions Training and coaching Satisfaction survey for governance bodies | Implementation of Owner Intent Governance Inclusion of governance bodies Owner-customers’ views and expectations | Governance bodies’ view in operational development Governance bodies’ Leadership Promises |
Partners, suppliers and service providers | Contractual cooperation Cooperation negotiations and meetings Events and functions Stakeholder surveys Projects and initiatives | Business partnerships Claim remediation activity Procurement, and supply chain management Social and non-profit activity | Partnership management model Partner Code of Conduct Responsible supply chains Cooperation development |
LocalTapiola General | Report of the Board of Directors for 2025 | 27 |
Stakeholder engagement 2025 | |||
Stakeholder | Modes of engagement | Purpose of engagement | Consideration of the results |
Authorities | Regulatory meetings and discussions Supervisory meetings and contacts Regular communication Reporting | Application and development of regulation Regular and continuous dialogue Reporting to authorities | Ensuring legal compliance for business operations Ensuring operational prerequisites Development of business operations and reporting |
Decision-makers and interest groups | Advocacy and protection of interests Meetings and contributions Cooperation projects and networks Discussion events | Ensure operational prerequisites Regular dialogue Cooperation and related projects | Advocacy and Protection of Interests Plan Operational development Development of cooperation and approaches |
Organisations, local associations and educational institutions | Contractual cooperation Cooperation initiatives and projects Events, functions and trainings Local presence through regional companies Communication cooperation Anticipation of risks, and risk management Stakeholder discussions and cooperation Donations and sponsoring | Support health, safety and economic actors Safety training events National and local cooperation Social debate Promote the vitality, safety and wellbeing of local communities Risk management and loss prevention | Selection of partners and cooperation initiatives Cooperation impact Selection of donation and sponsorship recipients Selection of partners and cooperation initiatives Identification of regional risks, and research cooperation Impact assessment Selection of donation recipients |
Media | Media encounters and events Media releases Pitches Interviews | Support business Build the LocalTapiola brand Increase awareness and visibility Protect and enhance the company’s reputation Contribute to social debate | Landscape analysis Communication preparedness Brand building Stakeholder support |
LocalTapiola General | Report of the Board of Directors for 2025 | 28 |
LocalTapiola General | Report of the Board of Directors for 2025 | 29 |
Material impacts on the environment | |||||||
Material topic | Value chain part | Activities | Sustainability impact on the environment | Nature of the impact | Time horizon | ||
E1 | Climate change mitigation | Downstream | GHG emissions from portfolio investments | Emissions generated by portfolio investments | Negative | Actual | Long-term |
GHG emissions from insured assets | Emissions generated by insured assets (corporate activities and assets, vehicles, homes etc.) | Negative | Actual | Long-term | |||
GHG emissions from the remediation of claims | Emissions generated by the remediation of customers’ claims (for example, home, car, health) | Negative | Actual | Long-term | |||
GHG emissions from financed vehicles | Emissions generated by financed vehicles | Negative | Actual | Long-term | |||
GHG emissions from real estate investments | Operational energy consumption, repair and new construction of investment properties | Negative | Actual | Long-term | |||
Select investments that support and promote climate change mitigation | Select portfolio investments that support climate change mitigation | Positive | Potential | Long-term | |||
Insure green transition assets | Promote the green transition by insuring sectors and technologies that further it | Positive | Actual | Medium-term / Long-term | |||
Provide insurance products that enable the green transition | Development related to insurance products to enable the green transition. | Positive | Potential | Long-term | |||
Climate change adaptation | Downstream | Invest in assets that support climate change adaptation | Invest in assets that, through their own business operations, promote climate change adaptation. | Positive | Actual | Long-term | |
Progress of climate work of client companies | Support client companies in setting their own climate change-related measures, metrics and goals | Positive | Actual | Long-term | |||
Energy | Downstream, Upstream | Emissions from value chain energy consumption | Emissions generated by the energy consumption of insured assets, portfolio investments and outsourced service providers | Negative | Actual | Long-term | |
Asiakasyritysten ilmastotyön edistyminen | Asiakasyritysten tukeminen oman ilmastonmuutoksen liittyvien toimenpiteiden, mittaroinnin ja tavoitteiden asetannassa | Positive | Actual | Long-term | |||
LocalTapiola General | Report of the Board of Directors for 2025 | 30 |
Material impacts on society | |||||||
Material topic | Value chain part | Activities | Sustainability impact on human beings | Nature of the impact | Time horizon | ||
S1 | Other wok- related rights | Own operations | Security breaches of workers’ personal data | Security breaches compromising the personal data of own employees, and the harm they cause to employees. | Negative | Actual | Short-term / Medium-term / Long-term |
Working conditions | Own operations | Anticipate workers’ working capacity risks | By anticipating workers’ working capacity risks, the occupational wellbeing of staff improves, the number of sick leaves and occupational accidents decreases and cooperation with occupational healthcare runs smoothly | Positive | Actual | Short-term / Medium-term / Long-term | |
Worker wellbeing and employee experience | Good leadership has a major impact on staff wellbeing and a good employee experience | Positive | Actual | Short-term / Medium-term / Long-term | |||
Realisation of workers’ rights | Ensure employment-related rights and employment security through policies and agreements | Positive | Actual | Short-term / Medium-term | |||
Develop policies and approaches within the work community | We ensure appropriate treatment and working conditions for our employees so as to be able to guarantee correct policies and the consideration of different views | Positive | Potential | Short-term / Medium-term / Long-term | |||
Equal treatment and opportunities for all | Own operations | Development of workers’ competences | For employees, learning pathways are available that have been defined on the basis of their own work roles. In addition to learning pathways, we also offer our staff a diverse range of other opportunities for upskilling. | Positive | Potential | Short-term / Medium-term / Long-term | |
Unequal treatment of workers and job-seekers based on sex | Not all employees are treated in a non-discriminatory manner due to sex, and not everyone is offered equal opportunities | Negative | Actual | Short-term / Medium-term / Long-term | |||
Workers’ unequal pay | Not all employees are paid the same pay for work of equal value | Negative | Actual | Short-term / Medium-term / Long-term | |||
LocalTapiola General | Report of the Board of Directors for 2025 | 31 |
Material impacts on society | |||||||
Material topic | Value chain part | Activities | Sustainability impact on human beings | Nature of the impact | Time horizon | ||
S4 | Personal safety of consumers and/or end-users | Downstream | Provision of insurance products and services to customers | Insurance products and services can provide protection to support customers’ health and safety. Loss prevention and proactive health and wellbeing support for customers We deliver expert services to customers for managing different risks and for safety work. | Positive | Actual | Short-term / Medium-term / Long-term |
Social inclusion of consumers and/or end-users | Downstream | Non-discriminatory treatment of customers | Customers are treated on a non-discriminatory basis in insurance and claim encounters. In terms of decisions, customers are treated equally and fairly. | Positive | Actual | Short-term / Medium-term / Long-term | |
Service network coverage | Customers can use services via multiple channels and locally around Finland. Regional companies operate a wide network of offices. | Positive | Actual | Short-term / Medium-term / Long-term | |||
Generation of customer benefit | Provision of products and services that align with customer circumstances and needs. By developing customer benefits, better customer value can be generated. | Positive | Actual | Short-term / Medium-term / Long-term | |||
Services and products do not satisfy accessibility requirements | In terms of accessibility requirements, legal requirements are not met, that is to say, customers’ special needs are not taken into account comprehensively enough. Use of services may become more difficult. | Negative | Actual | Short-term / Medium-term / Long-term | |||
Information- related impacts for consumers and/or end-users | Downstream | Security breaches of customers’ personal data | Security breaches of customers’ personal data and the harm that they cause to the privacy of customers | Negative | Actual | Short-term / Medium-term / Long-term | |
LocalTapiola General | Report of the Board of Directors for 2025 | 32 |
Material impacts on governance | |||||||
Material topic | Value chain part | Activities | Sustainability impact on the environment or human beings | Nature of the impact | Time horizon | ||
G1 | Corruption and bribery | Own operations | Prevention of corruption and bribery | Anti-corruption and bribery prevention efforts can combat financial crime and the grey economy. Knowledge and training ensure that our own staff have the capability to identify situations and act right. | Positive | Actual | Short-term |
Own operations / Upstream / Downstream | Incidents of corruption and bribery | Incidents of corruption and bribery occur in our own operations or value chain | Negative | Actual | Short-term | ||
Management of relationships with suppliers including payment practices | Upstream | Suppliers adhere to responsible policies | Suppliers ensure that their business operations comply with the law, and they follow the best practices of their industry | Positive | Actual | Short-term / Medium-term / Long-term | |
Corporate culture | Downstream | Implementation of a responsible corporate culture in portfolio companies and insured companies | Require a responsible corporate culture from portfolio companies and insured companies. | Positive | Actual | Short-term / Medium-term / Long-term | |
Own operations | Reinforcing responsible policies | Management practices, common policies and guidelines support the creation of a responsible corporate culture | Positive | Actual | Short-term / Medium-term / Long-term | ||
LocalTapiola General | Report of the Board of Directors for 2025 | 33 |
Material financial effects | |||||
Material topic | Description of the risk / opportunity | Financial effect | Nature of the effect | Time horizon | |
E1 | Climate change mitigation | Physical risks in insurance activities | Compensation claims for weather-related loss and damage are expected to increase. The wide exclusions in current products or in future insurance cover are not compatible with our lifelong security strategy, causing clients disappointments and risk of financial losses. The financial effect will target the profit and loss account as the number of clients decreases. | Risk | Medium-term |
Transition risks in insurance activities | Risks related to remediating loss and damage resulting from transitioning to a carbon-neutral economy (for example, solar panels). The financial effect will target the profit and loss account as remediation costs increase. | Risk | Long-term | ||
Climate change adaptation | Physical risks in insurance activities | Increased compensation claims for weather-related loss and damage and their impact on the profitability of non-life insurance (for example, damage to forest and property). The financial effect will target the profit and loss account as the volume of claims increases. | Risk | Long-term | |
Transition risks in insurance activities | Impacts from transitioning to a carbon neutral economy on investment returns. Climate risks to investments. The financial impact will affect the balance sheet. | Risk | Medium-term | ||
S1 | Other work-related rights | Data protection and data security risks affecting the personal data of our own employees | The number and severity of data protection and data security incidents may increase in the coming years. The financial impact will affect the profit and loss account if potential claims increase. | Risk | Short-term |
Working conditions | Increasing safety risks for employees | Compromised occupational safety increases reputational risk and affects the customer experience and satisfaction. The financial impact will affect the profit and loss account if the number of customers declines, and for potential claims. | Risk | Short-term | |
S4 | Social inclusion of consumers and/or end- users | The scope of cover of products does not meet customer expectations | If the scope of cover of products does not meet customer expectations, the number of customers can be anticipated to decrease and reputational risk can increase. The financial impact will affect the profit and loss account as the number of customers decreases. | Risk | Medium-term |
Data-related impacts on consumers and/or end- users | Data protection and data security risks affecting customers’ personal data | The number and severity of data protection and data security incidents may increase in the coming years. The financial impact will affect the profit and loss account if potential claims increase and the number of customers decreases. | Risk | Short-term | |
LocalTapiola General | Report of the Board of Directors for 2025 | 34 |
LocalTapiola General | Report of the Board of Directors for 2025 | 35 |
LocalTapiola General | Report of the Board of Directors for 2025 | 36 |
Datapoints in cross-cutting and topical standards that derive from other EU legislation | ||
Standard, Disclosure Requirement & datapoint | Description | Location |
ESRS 2 GOV-1, 21 d | Board’s gender diversity | |
ESRS 2 GOV-1, 21 e | Percentage of independent board members | |
ESRS 2 GOV-4, 30 | Statement on due diligence | |
ESRS 2 SBM-1, 40 d i | Involvement in activities related to fossil fuel activities | Not material |
ESRS 2 SBM-1, 40 d ii | Involvement in activities related to chemical production | Not material |
ESRS 2 SBM-1, 40 d iii | Involvement in activities related to controversial weapons | Not material |
ESRS 2 SBM-1, 40 d iv | Involvement in activities related to cultivation and production of tobacco | Not material |
ESRS E1, E1-1, 14 | Transition plan to reach climate neutrality by 2050 | |
ESRS E1, E1-1, 16 g | Undertakings excluded from Paris-aligned Benchmarks | |
ESRS E1, E1-4, 34 | GHG emission reduction targets | |
ESRS E1, E1-5, 38 | Energy consumption from fossil sources disaggregated by sources | 70l |
ESRS E1, E1-5, 37 | Energy consumption and mix | |
ESRS E1, E1-5, 40-43 | Energy intensity associated with activities in high climate impact sectors | 70l |
ESRS E1, E1-6 , 44 | Gross Scopes 1, 2, 3 and Total GHG emissions | |
LocalTapiola General | Report of the Board of Directors for 2025 | 37 |
Datapoints in cross-cutting and topical standards that derive from other EU legislation | ||
Standard, Disclosure Requirement & datapoint | Description | Location |
ESRS E1, E1-6, 53-55 | Gross GHG emissions intensity | |
ESRS E1, E1-7, 56 | GHG removals and carbon credits | |
ESRS E1, E1-9, 66 | Exposure of the benchmark portfolio to climate-related physical risks | Not material |
ESRS E1, E1-9, 66 a | Disaggregation of monetary amounts by acute and chronic physical risk | Not material |
ESRS E1, E1-9, 66 c | Location of significant assets at material physical risk | Not material |
ESRS E1, E1-9, 67 c | A breakdown of the carrying value of the undertaking’s real estate assets by energy-efficiency classes | Not material |
ESRS E1, E1-9, 69 | Degree of exposure of the portfolio to climate-related opportunities | Not material |
ESRS E3, E3-1, 13 | Dedicated policy | Not material |
ESRS E3, E3-1, 14 | Sustainable oceans and seas | Not material |
ESRS E3, E3-4, 28 c | Total water recycled and reused | Not material |
ESRS E3, E3-4, 29 | Total water consumption in m3 per net revenue on own operations | Not material |
ESRS 2 - SBM-3 - E4, 16 a i | Activities negatively affecting biodiversity sensitive areas | Not material |
ESRS 2 - SBM-3 - E4, 16 b | Whether the undertaking has identified material negative impacts with regards to land degradation, desertification or soil sealing | Not material |
ESRS 2 - SBM-3 - E4, 16 c | Whether the undertaking has operations that affect threatened species | Not material |
ESRS E4, E4-2, 24 b | Sustainable land / agriculture practices or policies | Not material |
ESRS E4, E4-2, 24 c | Sustainable oceans / seas practices or policies | Not material |
ESRS E4, E4-2, 24 d | Policies to address deforestation | Not material |
ESRS E5, E5-5, 37 d | Non-recycled waste | Not material |
ESRS E5, E5-5, 39 | Hazardous waste and radioactive waste | Not material |
ESRS 2 - SBM-3 - S1, 14 f | Risk of incidents of forced labour | Not material |
ESRS 2 - SBM-3 - S1, 14 g | Risk of incidents of child labour | Not material |
Datapoints in cross-cutting and topical standards that derive from other EU legislation | ||
Standard, Disclosure Requirement & datapoint | Description | Location |
ESRS S1, S1-1, 20 | Human rights policy commitments | |
ESRS S1, S1-1, 21 | Due diligence policies on issues addressed by the fundamental International Labor Organisation Conventions 1 to 8 | |
ESRS S1, S1-1, 22 | Processes and measures for preventing trafficking in human beings | |
ESRS S1, S1-1, 23 | Workplace accident prevention policy or management system | |
ESRS S1, S1-3, 32 c | Grievance/complaints handling mechanisms | |
ESRS S1, S1-14, 88 b, c | Number of fatalities and number and rate of work-related accidents | |
ESRS S1, S1-14, 88 e | Number of days lost to injuries, accidents, fatalities or illness | |
ESRS S1, S1-16, 97 a | Unadjusted gender pay gap | |
ESRS S1, S1-16, 97 b | Excessive CEO pay ratio | |
ESRS S1, S1-17, 103 a | Incidents of discrimination | |
ESRS S1, S1-17, 104 a | Non-respect of UNGPs on Business and Human Rights principles and OECD guidelines | |
ESRS 2 - SBM-3 - S2, 11 b | Significant risk of child labour or forced labour in the value chain | Not material |
ESRS S2, S2-1, 17 | Human rights policy commitments | Not material |
ESRS S2, S2-1, 19 | Due diligence policies on issues addressed by the fundamental International Labor Organisation Conventions 1 to 8 | Not material |
ESRS S2, S2-4, 36 | Human rights issues and incidents connected to its upstream and downstream value chain | Not material |
ESRS S3, S3-1, 16 | Human rights policy commitments | Not material |
ESRS S3, S3-1, 17 | Non-respect of UNGPs on Business and Human Rights, ILO principles or OECD guidelines | Not material |
ESRS S3, S3-4, 36 | Human rights issues and incidents | Not material |
ESRS S4, S4-1, 16 | Policies related to consumers and end- users | |
LocalTapiola General | Report of the Board of Directors for 2025 | 38 |
Datapoints in cross-cutting and topical standards that derive from other EU legislation | ||
Standard, Disclosure Requirement & datapoint | Description | Location |
ESRS S4, S4-1, 17 | Non-respect of UNGPs on Business and Human Rights principles and OECD guidelines | |
ESRS S4, S4-4, 35 | Human rights issues and incidents | |
ESRS G1, G1-1, 10 b | United Nations Convention against Corruption | |
ESRS G1, G1-1, 10 d | Protection of whistleblowers | |
ESRS G1, G1-4, 24 a | Fines for violation of anti-corruption and anti-bribery laws | |
ESRS G1, G1-4, 24 b | Standards of anti-corruption and anti- bribery | |
LocalTapiola General | Report of the Board of Directors for 2025 | 39 |
LocalTapiola Group Code of Conduct | ||||||
Policies | Key content | Scope of application | Responsible party | Commitments | Addressing the interests of stakeholders | Availability |
Owner Intent | Promote the interests of LocalTapiola Group owner-customers, and direct mutual corporate governance | LocalTapiola Group companies | Supervisory Boards of LocalTapiola General and LocalTapiola Life | No commitments to external principles | Inclusion of owner-customers and representatives of governance bodies | Non-public, available to staff in the intranet* |
Group strategy | Anticipate and prepare for changes in LocalTapiola Group’s business landscape, strengthen the modern meaning and benefit of being an owner-customer, develop future competitive advantage and competitiveness and direct the development of business operations and our offering. | LocalTapiola Group companies | Supervisory Boards of LocalTapiola General and LocalTapiola Life | No commitments to external principles | Inclusion of owner-customers and representatives of governance bodies | Non-public, available to staff in the intranet* |
Code of Conduct | The key LocalTapiola Group policies with which we at the group are committed to complying. The Code describes the policies we follow and the action we do not approve of. | LocalTapiola Group companies excluding Finnish P&C Insurance Ltd and LTC Otso Oy | Group companies’ Boards | Finance Finland’s Responsible Financial Sector principles, Good insurance practice (provision of insurance, and claims handling), Principles for responsible investment (investment activities and asset management activities), Good securities markets practice. | LocalTapiola Group’s business mix and changing business landscape taken into account. In 2024, specialists from different functions and companies were involved in the updating of the Code of Conduct. | Publicly available at the LocalTapiola website |
Partner Code of Conduct | The LocalTapiola Group policies and approaches to which we require our partners to commit and which we also follow. | LocalTapiola Group partners, suppliers and other cooperation partners | Group companies’ Boards | No commitments to external principles | Diversity of LocalTapiola Group’s cooperation partners taken into account. Specialists from LocalTapiola companies and functions, and selected partners, were involved in the preparation of the Code. | Publicly available at the LocalTapiola website |
LocalTapiola General | Report of the Board of Directors for 2025 | 40 |
LocalTapiola Group Code of Conduct | ||||||
Policies | Key content | Scope of application | Responsible party | Commitments | Addressing the interests of stakeholders | Availability |
Sustainability programme | The LocalTapiola sustainability programme 2022–2026 defines the group’s common sustainability goals and the key actions to achieve them. | LocalTapiola Group companies excluding Finnish P&C Insurance Ltd and LTC Otso Oy | Group’s Management Group | UN Principles for Sustainable Insurance Asset Management Group: UN- supported Principles for Responsible Investment | We made use of results from the sustainability materiality assessment. The materiality assessment surveyed stakeholder views on LocalTapiola’s material sustainability impacts. The survey was sent out to clients, members of governance bodies and staff, and to a group representing partners, decision-makers and organisations. Representatives from senior management, governance bodies and partners participated in the interviews. | Publicly available at the LocalTapiola website |
Human Rights Policy | The LocalTapiola Human Rights Policy contains a human rights commitment and information about LocalTapiola Group’s main adverse human rights impacts. The impact assessment addresses entire LocalTapiola Group and the group’s value chain. The Policy sets out methods to monitor respect for human rights, and it describes measures for preventing and mitigating adverse impacts. | LocalTapiola Group companies excluding LTC Otso Oy | Group companies’ Boards | The UN’s International Bill of Human Rights, which includes the International Covenant on Civil and Political Rights (ICCPR) and the International Covenant on Economic, Social and Cultural Rights (ICESCR) The ILO Declaration on Fundamental Principles and Rights at Work | We have identified human rights impacts relating to the various roles that LocalTapiola occupies, and, as a result, have taken into account the perspectives of different stakeholders (employer, service provider, investor and asset manager, procurer, partner, and community member) | Publicly available at the LocalTapiola website |
Human Resource Strategy | The LocalTapiola Group Human Resources Strategy aims to ensure, support and contribute to the achievement of LocalTapiola’s strategic objectives through measures of HR work and HR management. | LocalTapiola Group companies excluding Finnish P&C Insurance Ltd and LTC Otso Oy | Group’s Management Group | No commitments to external principles | Inclusion and involvement of our own staff | Non-public, available to staff in the intranet* |
Tax Policy | The LocalTapiola Tax Policy was drawn up to lay down the goals and key principles which LocalTapiola as a corporate group follows in the management of tax matters. | LocalTapiola Group companies excluding Finnish P&C Insurance Ltd and LTC Otso Oy | Group companies’ Boards | No commitments to external principles | As an insurer, LocalTapiola Group is helping strengthen and create stability in Finnish society. Through investment and financing, we help clients increase their wealth and finance their business. LocalTapiola Group aims to make tax and tax- like payments according to valid tax legislation, yet in such a way that taxes will not be paid in excess of the provisions of laws and regulations. | Publicly available at the LocalTapiola website |
LocalTapiola General | Report of the Board of Directors for 2025 | 41 |
LocalTapiola Group Code of Conduct | ||||||
Policies | Key content | Scope of application | Responsible party | Commitments | Addressing the interests of stakeholders | Availability |
Climate Policy | The LocalTapiola Climate Policy describes the approaches that we employ to prevent, mitigate, manage and remediate our impacts on the climate and to address climate change-related risks. We address climate change mitigation and adaptation-related aspects in the client and risk selection relating to our insurance activities, in product development, loss prevention and claims handling, in investment, asset management and finance, and in our own operations. As for energy efficiency and the use of renewable energy, we promote them particularly in our real estate activities and own operations. | LocalTapiola Group companies excluding Finnish P&C Insurance Ltd and LTC Otso Oy | Group companies’ Boards | UN Principles for Sustainable Insurance Asset Management Group: UN- supported Principles for Responsible Investment, and the Net Zero Asset Managers climate initiative Real estate division: Net Zero Carbon Buildings initiative LocalTapiola Finance: Green Deal agreement concluded jointly between the State of Finland and the automotive sector | LocalTapiola wants to deliver Finnish solutions for climate change adaptation and mitigation – in cooperation with clients, partners and other stakeholders. | Publicly available at the LocalTapiola website |
Data protection policy | The data protection policy outlines the general principles and practices underlying data protection at LocalTapiola. The policy describes the fundamental requirements for data protection so that data protection by design and by default is also achieved in practice. Data protection covers the privacy of individuals and the other rights which safeguard privacy when processing personal data. The data protection policy aims to ensure lawful processing of personal data, safeguard the privacy of customers and employees, support LocalTapiola’s reputation as a reliable and responsible player, lay a foundation for credible, functioning and systematic processing of personal data and define the roles and responsibilities relating to the protection of personal data. | LocalTapiola Group companies excluding Finnish P&C Insurance Ltd and LTC Otso Oy | Group companies’ Boards | No commitments to external principles | Safe management of customer and employee data as part of daily activities. | Non-public, available to staff in the intranet* |
LocalTapiola General | Report of the Board of Directors for 2025 | 42 |
LocalTapiola Group Code of Conduct | ||||||
Policies | Key content | Scope of application | Responsible party | Commitments | Addressing the interests of stakeholders | Availability |
Data security policy | The data security policy defines the goals, responsibilities and implementation methods of cyber and data security. Cyber and data security are an element of business management, risk management, corporate responsibility and corporate security. Data security aims at ensuring the confidentiality, integrity and availability of the data that our companies process. The policy aims to ensure that the digital environment of LocalTapiola is secure and free from disruptions. | LocalTapiola Group companies excluding Finnish P&C Insurance Ltd and LTC Otso Oy | Group companies’ Boards | ISO/IEC 27001 standard | Data on stakeholders are managed in a manner that is secure and meets the requirements laid down in national legislation and the GDPR. | Non-public, available to staff in the intranet* |
Risk management policy | The risk management policy defines the practices used to prepare, within the limits of the defined risk appetite, for threats and opportunities arising from evolving external and internal conditions in order to achieve strategic and operational objectives. Risk management reduces the likelihood of unforeseen financial losses and the amount of loss, as well as mitigating threats to LocalTapiola’s reputation | LocalTapiola Group companies excluding Finnish P&C Insurance Ltd and LTC Otso Oy | Group companies’ Boards | ORSA Solvency 2 | Increases stakeholder trust in LocalTapiola. Guarantees a sufficient solvency position, which enables the payment of benefits to customers in the event of surprising risks. | Non-public, available to staff in the intranet* |
Insurance companies’ product management policy | The product management policy guides the LocalTapiola Group insurance companies in taking customer objectives, interests and characteristics appropriately into account in product development and throughout the entire product lifecycle. In addition, the product management policy provides the Board, management and superiors with guidelines on the principles and procedures to be followed in product development and product management. | LocalTapiola Group insurance companies, excluding Finnish P&C Insurance Ltd and the insurance intermediaries involved in the production of insurance products | Boards of the group’s insurance companies | No commitments to external principles | Customer objectives, interests and characteristics are taken into account throughout the entire product lifecycle. | Non-public, available to staff in the intranet* |
LocalTapiola General | Report of the Board of Directors for 2025 | 43 |
LocalTapiola Group Code of Conduct | ||||||
Policies | Key content | Scope of application | Responsible party | Commitments | Addressing the interests of stakeholders | Availability |
Non-life insurance underwriting policy | The underwriting policy provides an overall view of the principles and guidelines governing non‑life insurance and underwriting activities. The policy aims at guiding the risk‑taking involved in the underwriting activities of the non‑life insurance companies in order to achieve their financial objectives; providing the Board, management, superiors and staff with guidelines on the principles to be followed in underwriting; supporting the companies’ Boards, management and superiors in carrying out their respective responsibilities; and serving as a basis for the companies’ more detailed operating models and instructions. | LocalTapiola Group insurance companies excluding Finnish P&C Insurance Ltd | Group companies’ Boards | Finance Finland’s general underwriting principles | Ensure the continuity of LocalTapiola Group’s operations, and responsible non‑life insurance, which enables the ability to meet payment obligations. | Non-public, available to staff in the intranet* |
Insurance companies’ principles for responsible investment | The insurance companies’ principles for responsible investment guide investments so that environmental, social and governance sustainability factors are integrated into investment processes and decision‑making. | LocalTapiola Group insurance companies excluding Finnish P&C Insurance Ltd | Boards of LocalTapiola General and LocalTapiola Life | UN’s Principles for Sustainable Insurance (PSI) | The objective of investment activities is to safeguard the value of invested capital and to generate the best possible long‑term returns, while taking into account risk management and responsibility for the benefit of clients and stakeholders. | Publicly available at the LocalTapiola website |
Partnership management principles | The partnership management principles determine how LocalTapiola examines the partnership lifecycle and addresses the various dimensions of partnership management. | LocalTapiola Group companies excluding Finnish P&C Insurance Ltd and LTC Otso Oy | Board of LocalTapiola Services | No commitments to external principles | Active partnership management enables improved process efficiency during the lifecycle of partnerships and allows the provision of the most effective service possible to consumers and end-users. | Non-public, available to staff in the intranet* |
Climate and nature strategy of Asset Management Group | LocalTapiola Asset Management Group’s climate and nature strategy sets out the concrete measures for mitigating climate change and safeguarding biodiversity. The strategy guides investment activities, real estate operations and ownership steering toward carbon neutrality, responsibility and the achievement of sustainable development goals. | LocalTapiola Asset Management Group | Board of LocalTapiola Asset Management | Paris Agreement, Net Zero Asset Managers initiative, The Net Zero Carbon Buildings Commitment, TCFD (Task Force on Climate Related Financial Disclosures), PRI (Principles for Responsible Investment), CDP (Carbon Disclosure project), Climate Action 100+, TNFD (Taskforce on Nature-related Financial Disclosures), CDP Science-Based Targets Campaign, UN’s Sustainable Development Goals (SDG) | Prevent and minimise the impacts of climate change as part of LocalTapiola Asset Management Group’s operations. Promote stability and predictability in the business landscape, which enables sustainable societal, business and investment development. | Publicly available |
LocalTapiola General | Report of the Board of Directors for 2025 | 44 |
LocalTapiola Group Code of Conduct | ||||||
Policies | Key content | Scope of application | Responsible party | Commitments | Addressing the interests of stakeholders | Availability |
Claims policy | The claims service policy sets out that claims services implement the LocalTapiola strategy and deliver the best customer experience and lifelong security to customers. Targets are defined for the strategic objectives of claims services, and their achievement and timeliness are continuously monitored within the claims service organisation. In claims service, it is ensured that customers are provided with service that exceeds their expectations across online, mobile, telephone and in‑office channels. | LocalTapiola Group insurance companies excluding Finnish P&C Insurance Ltd | Board of LocalTapiola Services | No commitments to external principles | Customers are provided with a uniform claims service based on common processes, shared policies and uniform claims guidelines. Claims are always processed in accordance with the law and the applicable insurance contract. | Non-public, available to staff in the intranet* |
Customer encounter model | The customer encounter model defines the practices related to the role of customer insight, measurement and feedback in developing the customer experience. | LocalTapiola Group companies excluding Finnish P&C Insurance Ltd and LTC Otso Oy | Board of LocalTapiola Services | No commitments to external principles | To be able to deliver the best lifelong security to customers, we need to understand customers’ (life) situation and needs. Through genuine interaction and attentive listening, we can offer customers the best possible solutions or help them in their moment of need. | Non-public, available to staff in the intranet* |
Customer feedback processing principles | The customer feedback processing principles define the policies for collecting and processing customer feedback | LocalTapiola Group companies excluding Finnish P&C Insurance Ltd and LTC Otso Oy | Board of LocalTapiola Services | No commitments to external principles | Feedback given by customers is taken into account as part of business operations. | Non-public, available to staff in the intranet* |
Customer complaints processing policy | The processing of customer complaints is based on efficiency, fairness and the customer first principle. Complaints can be submitted in several ways, including by telephone and email or through electronic service channels, and each complaint is recorded systematically. The handling of complaints is continuously monitored and analysed, they are regularly reported to management and the Board, and the timeliness of the processing principles is ensured annually. | LocalTapiola Group insurance companies excluding Finnish P&C Insurance Ltd | Board of Directors of LocalTapiola General | EIOPA-BoS-12/069 EIOPA-BoS-12/07 | Complaints lodged by customers are processed transparently, efficiently, fairly and on a customer first basis | Non-public, available to staff in the intranet* |
LocalTapiola General | Report of the Board of Directors for 2025 | 45 |
LocalTapiola Group Code of Conduct | ||||||
Policies | Key content | Scope of application | Responsible party | Commitments | Addressing the interests of stakeholders | Availability |
Whistleblowing channel policy | The purpose of the whistleblowing channel policy is to describe LocalTapiola Group’s whistleblowing procedures, handling processes and work instructions. The document serves as guidance for all users of the whistleblowing channel, those handling reports and other parties involved in the process. | LocalTapiola Group companies excluding Finnish P&C Insurance Ltd and LTC Otso Oy | Board of Directors of LocalTapiola General | Ilmoittajansuojelulaki (the whistleblowing act) (1171/2022) European Union’s whistleblowing directive (EU 2019/1937) | The policy applies to all LocalTapiola Group companies and their staff, and to other stakeholders that can file a report through the channel. | Non-public, available to staff in the intranet* |
*With the exception of the employees of Finnish P&C Insurance Ltd, Seligson & Co Fund Management Company Plc and LTC Otso Oy, the employees of LocalTapiola Group have access to the LocalTapiola intranet. | ||||||
LocalTapiola General | Report of the Board of Directors for 2025 | 46 |
LocalTapiola General | Report of the Board of Directors for 2025 | 47 |
Annex X template: The underwriting KPI for non-life insurance and reinsurance undertakings | |||||||||
DNSH (Do No Significant Harm) | |||||||||
Economic activities (1) | Absolute premiums, year 2025 (2) | Proportion of premiums, year 2025 (3) | Proportion of premiums, year 2024 (4) | Climate change mitigation (5) | Water and marine resources (6) | Circular economy (7) | Pollution (8) | Biodiversity and ecosystems (9) | Minimum safeguards (10) |
MEUR | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | |
A.1 Non-life insurance and reinsurance underwriting Taxonomy-aligned activities (environmentally sustainable) | |||||||||
0.00 | —% | —% | Y | Y | Y | Y | Y | N | |
A.1.1 Of which reinsured | 0.00 | —% | —% | Y | Y | Y | Y | Y | N |
A.1.2 Of which stemming from reinsurance activity | 0.00 | —% | —% | Y | Y | Y | Y | Y | N |
A.1.2.1 Of which reinsured (retrocession) | 0.00 | —% | —% | Y | Y | Y | Y | Y | N |
A.2 Non-life insurance and reinsurance underwriting Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||
207.95 | 12.93% | 13.09% | |||||||
B. Non-life insurance and reinsurance underwriting Taxonomy-non-eligible activities | |||||||||
1,412.56 | 87.07% | 86.91% | |||||||
Total (A.1+A.2+B) | 1,620.51 | 100% | 100% | ||||||
“Premiums” in columns (2) and (3) shall be reported as gross premiums written or, as applicable, turnover relating to non-life insurance or reinsurance activity. | |||||||||
LocalTapiola Group reports “premiums” as gross premiums written | |||||||||
Non-life insurance and reinsurance can only be aligned with Regulation (EU) 2020/852 as activity that enables climate change adaptation. That is why the data reported in column (5) are the same for all insurance and reinsurance undertakings that carry on non-life insurance and/or non-life reinsurance activities. | |||||||||
LocalTapiola General | Report of the Board of Directors for 2025 | 48 |
Annex X template: The proportion of the insurance or reinsurance undertaking’s investments that are directed at funding, or are associated with, Taxonomy- aligned in relation to total investments | |||||
The weighted average value of all the investments of insurance or reinsurance undertakings that are directed at funding, or are associated with Taxonomy-aligned economic activities relative to the value of total assets covered by the KPI, with following weights for investments in undertakings per below: | The weighted average value of all the investments of insurance or reinsurance undertakings that are directed at funding, or are associated with Taxonomy-aligned economic activities, with following weights for investments in undertakings per below: | ||||
Turnover-based: % | 2.22% | Turnover-based: [monetary amount] | EUR | 256.64 | Million |
Capital expenditures-based: % | 2.80% | Capital expenditures-based: [monetary amount] | EUR | 324.22 | Million |
The percentage of assets covered by the KPI relative to total investments of insurance or reinsurance undertakings (total AuM). Excluding investments in sovereign entities | The monetary value of assets covered by the KPI. Excluding investments in sovereign entities. | ||||
Coverage ratio: % | Coverage ratio: [monetary amount] | EUR | 11,568.06 | Million | |
Additional, complementary disclosures: breakdown of denominator of the KPI | |||||
The percentage of derivatives relative to total assets covered by the KPI | The value in monetary amounts of derivatives: | ||||
% | 0.05% | [monetary amount] | EUR | 5.72 | Million |
The proportion of exposures to financial and non-financial undertakings not subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: | Value of exposures to financial and non-financial undertakings not subject to Articles 19a and 29a of Directive 2013/34/EU: | ||||
For non-financial undertakings: | 33.51% | For non-financial undertakings: [monetary amount] | EUR | 3,876.22 | Million |
For financial undertakings: | 12.08% | For financial undertakings: [monetary amount] | EUR | 1,397.90 | Million |
The proportion of exposures to financial and non-financial undertakings from non- EU countries not subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: | Value of exposures to financial and non-financial undertakings from non-EU countries not subject to Articles 19a and 29a of Directive 2013/34/EU: | ||||
For non-financial undertakings: | 24.17% | For non-financial undertakings: [monetary amount] | EUR | 2,796.33 | Million |
For financial undertakings: | 5.83% | For financial undertakings: [monetary amount] | EUR | 674.64 | Million |
The proportion of exposures to financial and non-financial undertakings subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: | |||||
For non-financial undertakings: | 14.06% | For non-financial undertakings: [monetary amount] | EUR | 1,626.75 | Million |
For financial undertakings: | 9.97% | For financial undertakings: [monetary amount] | EUR | 1,152.93 | Million |
LocalTapiola General | Report of the Board of Directors for 2025 | 49 |
Annex X template: The proportion of the insurance or reinsurance undertaking’s investments that are directed at funding, or are associated with, Taxonomy- aligned in relation to total investments | |||||
The proportion of exposures to other counterparties and assets over total assets covered by the KPI: | Value of exposures to other counterparties and assets: | ||||
% | 30.33% | [monetary amount] | EUR | 3,508.54 | Million |
The proportion of the insurance or reinsurance undertaking’s investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders, that are directed at funding, or are associated with, Taxonomy-aligned economic activities: | Value of insurance or reinsurance undertaking’s investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders, that are directed at funding, or are associated with, Taxonomy-aligned economic activities: | ||||
% | 9.61% | [monetary amount] | EUR | 1,111.84 | Million |
The value of all the investments that are funding economic activities that are not Taxonomy-eligible relative to the value of total assets covered by the KPI: | Value of all the investments that are funding economic activities that are not Taxonomy-eligible: | ||||
% | 63.88% | [monetary amount] | EUR | 7,389.79 | Million |
The value of all the investments that are funding Taxonomy-eligible economic activities, but not Taxonomy-aligned relative to the value of total assets covered by the KPI: | Value of all the investments that are funding Taxonomy- eligible economic activities, but not Taxonomy-aligned: | ||||
% | 23.53% | [monetary amount] | EUR | 2,721.95 | Million |
Additional, complementary disclosures: breakdown of numerator of the KPI | |||||
The proportion of Taxonomy-aligned exposures to financial and non-financial undertakings subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: | Value of Taxonomy-aligned exposures to financial and non- financial undertakings subject to Articles 19a and 29a of Directive 2013/34/EU: | ||||
For non-financial undertakings: | For non-financial undertakings: [monetary amount] | ||||
Turnover-based: %: | 1.88% | Turnover-based: [monetary amount] | EUR | 217.17 | Million |
Capital expenditures-based: % | 2.33% | Capital expenditures-based: [monetary amount] | EUR | 269.87 | Million |
For financial undertakings: | For financial undertakings: [monetary amount] | ||||
Turnover-based: %: | 0.34% | Turnover-based: [monetary amount] | EUR | 39.47 | Million |
Capital expenditures-based: % | 0.47% | Capital expenditures-based: [monetary amount] | EUR | 54.35 | Million |
The proportion of the insurance or reinsurance undertaking’s investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders, that are directed at funding, or are associated with, Taxonomy-aligned: | Value of insurance or reinsurance undertaking’s investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders, that are directed at funding, or are associated with, Taxonomy-aligned: | ||||
Turnover-based: %: | 1.69% | Turnover-based: [monetary amount] | EUR | 195.29 | Million |
Capital expenditures-based: % | 2.14% | Capital expenditures-based: [monetary amount] | EUR | 247.04 | Million |
The proportion of Taxonomy-aligned exposures to other counterparties and assets over total assets covered by the KPI: | Value of Taxonomy-aligned exposures to other counterparties and assets over total assets covered by the KPI: | ||||
Turnover-based: %: | 0.00% | Turnover-based: [monetary amount] | EUR | 0.00 | Million |
Capital expenditures-based: % | 0.00% | Capital expenditures-based: [monetary amount] | EUR | 0.01 | Million |
LocalTapiola General | Report of the Board of Directors for 2025 | 50 |
Breakdown of the numerator of the KPI per environmental objective | ||||
Taxonomy-aligned activities – provided ‘do-not-significant-harm’ (DNSH) and social safeguards positive assessment: | ||||
A) Transitional activities | B) Enabling activities | |||
(1) Climate change mitigation | Turnover: % | Turnover: % | Turnover: % | |
1.75% | 0.06% | 0.78% | ||
CapEx: % | CapEx: % | CapEx: % | ||
2.32% | 0.05% | 0.94% | ||
(2) Climate change adaptation | Turnover: % | Turnover: % | Turnover: % | |
0.04% | 0.00% | 0.00% | ||
CapEx: % | CapEx: % | CapEx: % | ||
0.02% | 0.00% | 0.00% | ||
(3) Sustainable use and protection of water and marine resources | Turnover: % | Turnover: % | Turnover: % | |
0.00% | 0.00% | 0.00% | ||
CapEx: % | CapEx: % | CapEx: % | ||
0.00% | 0.00% | 0.00% | ||
(4) Transition to a circular economy | Turnover: % | Turnover: % | Turnover: % | |
0.15% | 0.00% | 0.03% | ||
CapEx: % | CapEx: % | CapEx: % | ||
0.11% | 0.00% | 0.00% | ||
(5) Pollution prevention and control | Turnover: % | Turnover: % | Turnover: % | |
0.02% | 0.00% | 0.00% | ||
CapEx: % | CapEx: % | CapEx: % | ||
0.02% | 0.00% | 0.00% | ||
(6) Protection and restoration of biodiversity and ecosystems | Turnover: % | Turnover: % | Turnover: % | |
0.00% | 0.00% | 0.00% | ||
CapEx: % | CapEx: % | CapEx: % | ||
0.00% | 0.00% | 0.00% | ||
LocalTapiola General | Report of the Board of Directors for 2025 | 51 |
Annex XII standard templates for the disclosure referred to in Article 8(6) and (7) | |||
Template 1 Nuclear and fossil gas related activities | |||
Row | Nuclear energy related activities | ||
1 | The undertaking carries out, funds or has exposures to research, development, demonstration and deployment of innovative electricity generation facilities that produce energy from nuclear processes with minimal waste from the fuel cycle. | Yes | |
2 | The undertaking carries out, funds or has exposures to construction and safe operation of new nuclear installations to produce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production, as well as their safety upgrades, using best available technologies. | Yes | |
3 | The undertaking carries out, funds or has exposures to safe operation of existing nuclear installations that produce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production from nuclear energy, as well as their safety upgrades. | Yes | |
Fossil gas related activities | |||
4 | The undertaking carries out, funds or has exposures to construction or operation of electricity generation facilities that produce electricity using fossil gaseous fuels. | Yes | |
5 | The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of combined heat/cool and power generation facilities using fossil gaseous fuels. | Yes | |
6 | The undertaking carries out, funds or has exposures to construction, refurbishment and operation of heat generation facilities that produce heat/cool using fossil gaseous fuels. | Yes | |
For the data in Annex XII template 1, we have not identified, regarding premiums written for Taxonomy-aligned non-life insurance and reinsurance activities, any links to the activities set out in the template. | |||
LocalTapiola General | Report of the Board of Directors for 2025 | 52 |
Annex XII standard templates for the disclosure referred to in Article 8(6) and (7) | |||||||
Template 2 Taxonomy-aligned economic activities (denominator). Turnover (TEUR) | |||||||
Row | Economic activities | Amount and proportion | |||||
CCM + CCA | Climate change mitigation (CCM) | Climate change adaptation (CCA) | |||||
Amount | % | Amount | % | Amount | % | ||
1 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.26 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 1.1 | 0.00% | 1.1 | 0.00% | 0.0 | 0.00% |
2 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.27 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 11,873.9 | 0.10% | 11,873.9 | 0.10% | 0.0 | 0.00% |
3 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.28 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 6,435.6 | 0.06% | 6,435.6 | 0.06% | 0.0 | 0.00% |
4 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.29 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 15.4 | 0.00% | 15.4 | 0.00% | 0.0 | 0.00% |
5 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.30 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 91.3 | 0.00% | 91.3 | 0.00% | 0.0 | 0.00% |
6 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.31 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 24.9 | 0.00% | 24.9 | 0.00% | 0.0 | 0.00% |
7 | Amount and proportion of other taxonomy-aligned economic activities not referred to in rows 1 to 6 above in the denominator of the applicable KPI | 188,766.4 | 1.63% | 184,015.9 | 1.59% | 4,750.6 | 0.04% |
8 | Total applicable KPI | 207,208.5 | 1.79% | 202,457.9 | 1.75% | 4,750.6 | 0.04% |
LocalTapiola General | Report of the Board of Directors for 2025 | 53 |
Annex XII standard templates for the disclosure referred to in Article 8(6) and (7) | |||||||
Template 2 Taxonomy-aligned economic activities (denominator). CapEx (TEUR) | |||||||
Row | Economic activities | Amount and proportion | |||||
CCM + CCA | Climate change mitigation (CCM) | Climate change adaptation (CCA) | |||||
Amount | % | Amount | % | Amount | % | ||
1 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.26 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 0.0 | 0.00% | 0.0 | 0.00% | 0.0 | 0.00% |
2 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.27 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 2,118.7 | 0.02% | 2,118.7 | 0.02% | 0.0 | 0.00% |
3 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.28 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 12,046.0 | 0.10% | 12,043.6 | 0.10% | 2.5 | 0.00% |
4 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.29 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 19.5 | 0.00% | 19.5 | 0.00% | 0.0 | 0.00% |
5 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.30 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 131.6 | 0.00% | 131.6 | 0.00% | 0.0 | 0.00% |
6 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.31 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 3.3 | 0.00% | 3.3 | 0.00% | 0.0 | 0.00% |
7 | Amount and proportion of other taxonomy-aligned economic activities not referred to in rows 1 to 6 above in the denominator of the applicable KPI | 255,993.3 | 2.21% | 253,922.4 | 2.20% | 2,070.8 | 0.02% |
8 | Total applicable KPI | 270,312.5 | 2.34% | 268,239.2 | 2.32% | 2,073.3 | 0.02% |
LocalTapiola General | Report of the Board of Directors for 2025 | 54 |
Annex XII standard templates for the disclosure referred to in Article 8(6) and (7) | |||||||
Template 3 Taxonomy-aligned economic activities (numerator). Turnover (TEUR) | |||||||
Row | Economic activities | Amount and proportion | |||||
CCM + CCA | Climate change mitigation (CCM) | Climate change adaptation (CCA) | |||||
Amount | % | Amount | % | Amount | % | ||
1 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.26 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI | 1.1 | 0.00% | 1.1 | 0.00% | 0.0 | 0.00% |
2 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.27 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI | 11,873.9 | 4.63% | 11,873.9 | 4.63% | 0.0 | 0.00% |
3 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.28 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI | 6,435.6 | 2.51% | 6,435.6 | 2.51% | 0.0 | 0.00% |
4 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.29 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI | 15.4 | 0.01% | 15.4 | 0.01% | 0.0 | 0.00% |
5 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.30 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI | 91.3 | 0.04% | 91.3 | 0.04% | 0.0 | 0.00% |
6 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.31 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI | 24.9 | 0.01% | 24.9 | 0.01% | 0.0 | 0.00% |
7 | Amount and proportion of other taxonomy-aligned economic activities not referred to in rows 1 to 6 above in the numerator of the applicable KPI | 188,766.4 | 73.55% | 184,015.9 | 71.70% | 4,750.6 | 1.85% |
8 | Total amount and proportion of taxonomy-aligned economic activities in the numerator of the applicable KPI | 207,208.5 | 80.74% | 202,457.9 | 78.89% | 4,750.6 | 1.85% |
LocalTapiola General | Report of the Board of Directors for 2025 | 55 |
Annex XII standard templates for the disclosure referred to in Article 8(6) and (7) | |||||||
Template 3 Taxonomy-aligned economic activities (numerator). CapEx (TEUR) | |||||||
Row | Economic activities | Amount and proportion | |||||
CCM + CCA | Climate change mitigation (CCM) | Climate change adaptation (CCA) | |||||
Amount | % | Amount | % | Amount | % | ||
1 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.26 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI | 0.0 | 0.00% | 0.0 | 0.00% | 0.0 | 0.00% |
2 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.27 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI | 2,118.7 | 0.65% | 2,118.7 | 0.65% | 0.0 | 0.00% |
3 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.28 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI | 12,046.0 | 3.72% | 12,043.6 | 3.71% | 2.5 | 0.00% |
4 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.29 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI | 19.5 | 0.01% | 19.5 | 0.01% | 0.0 | 0.00% |
5 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.30 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI | 131.6 | 0.04% | 131.6 | 0.04% | 0.0 | 0.00% |
6 | Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.31 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI | 3.3 | 0.00% | 3.3 | 0.00% | 0.0 | 0.00% |
7 | Amount and proportion of other taxonomy-aligned economic activities not referred to in rows 1 to 6 above in the numerator of the applicable KPI | 255,993.3 | 78.96% | 253,922.4 | 78.32% | 2,070.8 | 0.64% |
8 | Total amount and proportion of taxonomy-aligned economic activities in the numerator of the applicable KPI | 270,312.5 | 83.37% | 268,239.2 | 82.73% | 2,073.3 | 0.64% |
LocalTapiola General | Report of the Board of Directors for 2025 | 56 |
Annex XII standard templates for the disclosure referred to in Article 8(6) and (7) | |||||||
Template 4 Taxonomy-eligible but not taxonomy-aligned economic activities. Turnover (TEUR) | |||||||
Row | Economic activities | Amount and proportion | |||||
CCM + CCA | Climate change mitigation (CCM) | Climate change adaptation (CCA) | |||||
Amount | % | Amount | % | Amount | % | ||
1 | Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in Section 4.26 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 0.0 | 0.00% | 0.0 | 0.00% | 0.0 | 0.00% |
2 | Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in Section 4.27 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 1.3 | 0.00% | 1.3 | 0.00% | 0.0 | 0.00% |
3 | Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in Section 4.28 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 107.7 | 0.00% | 107.7 | 0.00% | 0.0 | 0.00% |
4 | Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in Section 4.29 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 2,832.6 | 0.02% | 2,832.6 | 0.02% | 0.0 | 0.00% |
5 | Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in Section 4.30 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 518.2 | 0.00% | 518.2 | 0.00% | 0.0 | 0.00% |
6 | Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in Section 4.31 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 5.1 | 0.00% | 5.1 | 0.00% | 0.0 | 0.00% |
7 | Amount and proportion of other taxonomy-eligible but not taxonomy-aligned economic activities not referred to in rows 1 to 6 above in the denominator of the applicable KPI | 2,493,230.0 | 21.55% | 2,480,225.6 | 21.44% | 13,004.4 | 0.11% |
8 | Total amount and proportion of taxonomy eligible but not taxonomy-aligned economic activities in the denominator of the applicable KPI | 2,496,694.9 | 21.58% | 2,483,690.5 | 21.47% | 13,004.4 | 0.11% |
LocalTapiola General | Report of the Board of Directors for 2025 | 57 |
Annex XII standard templates for the disclosure referred to in Article 8(6) and (7) | |||||||
Template 4 Taxonomy-eligible but not taxonomy-aligned economic activities. CapEx (TEUR) | |||||||
Row | Economic activities | Amount and proportion | |||||
CCM + CCA | Climate change mitigation (CCM) | Climate change adaptation (CCA) | |||||
Amount | % | Amount | % | Amount | % | ||
1 | Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in Section 4.26 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 0.0 | 0.00% | 0.0 | 0.00% | 0.0 | 0.00% |
2 | Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in Section 4.27 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 0.1 | 0.00% | 0.1 | 0.00% | 0.0 | 0.00% |
3 | Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in Section 4.28 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 36.2 | 0.00% | 36.2 | 0.00% | 0.0 | 0.00% |
4 | Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in Section 4.29 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 1,326.5 | 0.01% | 1,326.5 | 0.01% | 0.0 | 0.00% |
5 | Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in Section 4.30 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 180.5 | 0.00% | 180.5 | 0.00% | 0.0 | 0.00% |
6 | Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in Section 4.31 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 18.0 | 0.00% | 18.0 | 0.00% | 0.0 | 0.00% |
7 | Amount and proportion of other taxonomy-eligible but not taxonomy-aligned economic activities not referred to in rows 1 to 6 above in the denominator of the applicable KPI | 323,313.2 | 2.79% | 267,386.5 | 2.31% | 55,926.7 | 0.48% |
8 | Total amount and proportion of taxonomy eligible but not taxonomy-aligned economic activities in the denominator of the applicable KPI | 324,874.4 | 2.81% | 268,947.7 | 2.32% | 55,926.8 | 0.48% |
LocalTapiola General | Report of the Board of Directors for 2025 | 58 |
Annex XII standard templates for the disclosure referred to in Article 8(6) and (7) | |||
Template 5 Taxonomy non-eligible economic activities. Turnover (TEUR) | |||
Row | Economic activities | Amount | % |
1 | Amount and proportion of economic activity referred to in row 1 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.26 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 0.2 | 0.00% |
2 | Amount and proportion of economic activity referred to in row 2 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.27 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 0.0 | 0.00% |
3 | Amount and proportion of economic activity referred to in row 3 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.28 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 27.0 | 0.00% |
4 | Amount and proportion of economic activity referred to in row 4 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.29 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 12.6 | 0.00% |
5 | Amount and proportion of economic activity referred to in row 5 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.30 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 0.2 | 0.00% |
6 | Amount and proportion of economic activity referred to in row 6 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.31 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 0.2 | 0.00% |
7 | Amount and proportion of other taxonomy-non-eligible economic activities not referred to in rows 1 to 6 above in the denominator of the applicable KPI | 8,452,207.7 | 73.07% |
8 | Total amount and proportion of taxonomy-non-eligible economic activities in the denominator of the applicable KPI | 8,452,248.0 | 73.07% |
Annex XII standard templates for the disclosure referred to in Article 8(6) and (7) | |||
Template 5 Taxonomy non-eligible economic activities. CapEx (TEUR) | |||
Row | Economic activities | Amount | % |
1 | Amount and proportion of economic activity referred to in row 1 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.26 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 0.0 | 0.00% |
2 | Amount and proportion of economic activity referred to in row 2 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.27 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 9.3 | 0.00% |
3 | Amount and proportion of economic activity referred to in row 3 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.28 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 37.0 | 0.00% |
4 | Amount and proportion of economic activity referred to in row 4 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.29 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 12.5 | 0.00% |
5 | Amount and proportion of economic activity referred to in row 5 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.30 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 0.6 | 0.00% |
6 | Amount and proportion of economic activity referred to in row 6 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.31 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI | 0.0 | 0.00% |
7 | Amount and proportion of other taxonomy-non-eligible economic activities not referred to in rows 1 to 6 above in the denominator of the applicable KPI | 10,622,057.9 | 91.82% |
8 | Total amount and proportion of taxonomy-non-eligible economic activities in the denominator of the applicable KPI | 10,622,117.3 | 91.82% |
LocalTapiola General | Report of the Board of Directors for 2025 | 59 |
LocalTapiola General | Report of the Board of Directors for 2025 | 60 |
LocalTapiola General | Report of the Board of Directors for 2025 | 61 |
LocalTapiola General | Report of the Board of Directors for 2025 | 62 |
Decarbonisation lever | Actions |
Developing the energy efficiency of commercial premises as well as energy sources | Reduce energy consumption (for example, by improving energy efficiency and renewing the building services engineering of commercial premises) |
Reduce emissions from delivered energy (for example, by acquiring renewable energy when possible) | |
Acquire district-heat Guarantees of Origin in 2025 for the commercial premises where renewable district heat is not available. | |
Renewing the company car fleet | Renew the company car fleet with lower-emission cars (for example, at some group companies, the emission limit for company cars is 80 gCO2/km) |
Risk management in the provision of insurance and the remediation of claims | Develop client and risk selection in insurance activities |
Develop insurance products | |
Loss prevention (for example, cooperation with clients) | |
In claims services, we promote lower-emission repair solutions (for example, by increasing the use of recycled and reused spare parts) and calculate a claim-specific carbon footprint for motor repairs and building claims | |
Take sustainability factors into account in investment decisions | Climate risks are limited in investment portfolios by exclusionary strategies (for instance, investments in fossil fuels are restricted in stock-picking and bond-picking) |
In 2025, we introduced Asset Management Group’s updated Net Zero Asset Managers (NZAMi) milestones and continued reviewing investment solutions. | |
Quality maintenance, energy efficiency development and renewable energy use at sites in the LocalTapiola Real Estate Asset Management-managed real estate portfolio | |
Take sustainability factors into account in real estate operations | At the LocalTapiola real estate division, investigate possible climate change-related risks for new real estate investments, because the LocalTapiola real estate division does not invest in any properties assessed to carry excessive sustainability risk and any possible uncontrollable revenue implications and/or risk impact |
Construct the investment sites we develop in compliance with LocalTapiola’s real estate investment sustainable construction guideline and design guidelines (For example, for the sites we develop, we require that they calculate their carbon footprint and take action to reduce emissions while adhering to high standards of energy efficiency) | |
In construction development and conversion projects carried out by the LocalTapiola real estate division, strive to use raw materials efficiently and recycle as much as possible (For example, waste from dismantled parts is sorted and processed appropriately, and recycled parts are used whenever possible) | |
Perform energy-efficiency measures for investment real estate properties (for example, LED lighting and renewable energy production at sites) | |
Acquire district-heat Guarantees of Origin for all investment real estate properties in 2025 | |
Starting in 2023, a carbon footprint calculation is prepared for completed construction projects (no new construction projects in 2025) | |
When possible, calculate the carbon footprint for modifications in all tenant modification projects |
LocalTapiola General | Report of the Board of Directors for 2025 | 63 |
LocalTapiola General | Report of the Board of Directors for 2025 | 64 |
Emission category | Target | Responsible party |
Scope 1 | Reduce 42% (-112 tCO2e) by 2030 (compared to 2024) | LocalTapiola Group |
Scope 2 | Reduce 50% (-8,052 tCO2e) by 2030 (compared to 2024) | LocalTapiola Group |
Scope 3, category 2 | For self-developed new construction projects, achieve a 30% smaller emission intensity level by the end of 2030 | LocalTapiola Group’s real estate division |
Scope 3, category 15 | Bring the insurance companies’ investments down to net zero by 2050 (compared to 2024) | LocalTapiola Group insurance companies |
By the end of 2030, reduce by 20% (-8,116 tCO2e) Scope 1 and 2 emissions from the listed equities and corporate bonds of LocalTapiola Life and LocalTapiola General (compared to 2024) | LocalTapiola Life and LocalTapiola General | |
Compared to 2019, reduce by 50% the carbon intensity of emissions from the investment portfolios covered by the target | LocalTapiola Asset Management Group | |
Increase the share of climate-solution investments covered by the target to 25 per cent | LocalTapiola Asset Management Group | |
Bring the insurance-associated emissions of LocalTapiola Group down to net zero by 2050 (compared 2024) | LocalTapiola Group insurance companies | |
*In addition to the investment assets of group-internal companies, Asset Management Group’s target also covers external client assets, which we nevertheless do not include in the emissions reported in the sustainability statement that arise from Scope 3 category 15 investments | ||
LocalTapiola General | Report of the Board of Directors for 2025 | 65 |
LocalTapiola General | Report of the Board of Directors for 2025 | 66 |
LocalTapiola General | Report of the Board of Directors for 2025 | 67 |
LocalTapiola General | Report of the Board of Directors for 2025 | 68 |
LocalTapiola General | Report of the Board of Directors for 2025 | 69 |
LocalTapiola General | Report of the Board of Directors for 2025 | 70 |
LocalTapiola General | Report of the Board of Directors for 2025 | 71 |
Own offices and company cars of LocalTapiola Group *,** | 2024 | 2025 |
1) Fuel consumption from coal and coal products (MWh) | 0 | 0 |
2) Fuel consumption from crude oil and petroleum products (MWh) | 678 | 376 |
3) Fuel consumption from natural gas (MWh) | 0 | 0 |
4) Fuel consumption from other fossil sources (MWh) | 0 | 0 |
5) Consumption of purchased or acquired electricity, heat, steam, or cooling from fossil sources (MWh) | 79,897 | 9,703 |
6) Total fossil energy consumption (MWh) (calculated as the sum of lines 1 to 5) | 80,575 | 10,080 |
Share of fossil sources in total energy consumption (%) | 57% | 10% |
7) Consumption from nuclear sources (MWh) | 2,911 | 383 |
Share of consumption from nuclear sources in total energy consumption (%) | 2% | —% |
8) Fuel consumption for renewable sources, including biomass (also comprising industrial and municipal waste of biologic origin, biogas, renewable hydrogen, etc.) (MWh) | 0 | 0 |
9) Consumption of purchased or acquired electricity, heat, steam, and cooling from renewable sources (MWh) | 57,162 | 84,917 |
10) Consumption of self-generated non-fuel renewable energy (MWh) | 1,096 | 2,131 |
11) Total renewable energy consumption (MWh) (calculated as the sum of lines 8 to 10) | 58,258 | 87,047 |
Share of renewable sources in total energy consumption (%) | 41% | 89% |
Total energy consumption (MWh) (calculated as the sum of lines 6, 7 and 11) | 141,743 | 97,510 |
* Energy consumption includes the fuel consumed at offices occupied by LocalTapiola Group for own use, the fuel consumed by company cars insofar as data for the amount of fuel consumed have been available, and the electricity, heat and district cooling consumed at LocalTapiola’s own offices. The energy consumption data for own commercial premises are reported for the LocalTapiola head office, the premises of the regional companies and the premises of Seligson and Finnish P&C Insurance Ltd (a total of 195 premises as at 20 December 2024). The energy consumption data for premises take into account all premises acquired and divested during the calendar year, over the entire period for which the premises have been in use. | ||
** Energy consumption for real estate operations includes the real estate companies reported in Scopes 1 and 2. | ||
*** Consumption of self-generated energy covers energy generated by heat pumps and solar power. | ||
LocalTapiola General | Report of the Board of Directors for 2025 | 72 |
Energy intensity associated with activities in high climate impact sectors (MWh/Milj. €) | 2024 | 2025 | % N/N-1 |
908.9 | 748.9 | 82% |
Net revenue from activities in high climate impact sectors used to calculate energy intensity * | €117,171,109.46 |
Net revenue (other) | €2,564,229,237.74 |
Total net revenue (Financial statements)** | €2,681,400,347.20 |
* Includes net revenue from LocalTapiola’s real estate operations in Section L of Annex I to Regulation (EC) No 1893/2006 of the European Parliament and of the Council. | |
** For the definition of LocalTapiola Group’s net revenue (turnover), please see section 11.4.1 of the Report of the Board of Directors. | |
LocalTapiola General | Report of the Board of Directors for 2025 | 73 |
Direct (Scope 1) GHG emissions | ||||
Source of emissions | Calculation boundaries and significant assumptions | Calculation criteria | Sources of emissions factors | Planned measures to improve the accuracy |
Fuels | Covers CO2e emissions from the use of vehicles owned or managed by LocalTapiola Group (leasing cars). | Calculated as a product of car model-specific or fuel type- based emission factors and kilometres driven. The amount of fuel consumed is also utilised, if known. | Car manufacturers Defra (2025). UK Government GHG Conversion Factors for Company Reporting. Greenhouse gas reporting. Conversion factors 2025: full set (for advanced users). Tab: Business travel, land. Statistics Finland (2025). Fuel classification. | - |
Self-generation of energy | Covers CO2e emissions from reserve power unit use at investment real estate properties and own premises. | Calculated as a product of the emission factor determined for the type of fuel consumed and the refuelling-based amount of fuel consumed. | Statistics Finland (2025). Fuel classification. | - |
Refrigerant leaks | Covers CO2e emissions from refrigerant leaks at investment real estate properties and own premises. | The calculation is based on the amount of refrigerant leaked, determined from recharge quantities. Emission factors are based on the GWP values of different refrigerants over a period of 100 years. | IPCC 2021: Climate Change 2021: The Physical Science Basis. Contribution of Working Group I to the Sixth Assessment Report of the Intergovernmental Panel on Climate Change (AR6). | - |
LocalTapiola General | Report of the Board of Directors for 2025 | 74 |
Energy indirect (Scope 2) GHG emissions | ||||
Source of emissions | Calculation boundaries and significant assumptions | Calculation criteria | Sources of emissions factors | Planned measures to improve the accuracy |
Electricity, market-based | Covers CO2e emissions from the production of electricity consumed at investments real estate properties and at commercial premises occupied by the LocalTapiola Group companies, and CO2e emissions from the production of electricity consumed by company cars. Biogenic CO2 emissions are not included in the calculation, but other biogenic GHGs are. | Investment real estate properties and commercial premises: The amount of electricity consumed (MWh) is based on measured consumption or, if this is not available, consumption is estimated by calculation on the basis of surface area and LocalTapiola Real Estate Asset Management’s estimate of the specific electricity consumption of the premises. For purchased electricity, the emission factor is based on the electricity supply contract. In the case of acquired electricity when there is no specific knowledge of the electricity supply contract or the electricity supplier, we use the 2024 emission factor for residual energy mix reported by the Energy Authority. Electric cars: Emissions are calculated as a product of the average electricity generation emission factor of Finland and the kilometres driven with electric cars. | Energy companies, Statistics Finland 2025 and the Energy Authority 2024 | Specify the type and energy company of electricity contracts of sites occupied for own use. |
Electricity, location-based | Covers CO2e emissions from the production of electricity consumed at investments real estate properties and at commercial premises occupied by the LocalTapiola Group companies, and CO2e emissions from the production of electricity consumed by company cars. Biogenic CO2 emissions are not included in the calculation, but other biogenic GHGs are. | Investment real estate properties and commercial premises: For electricity consumption, the calculation is as with market- based, but the average electricity generation emission factor of Finland (the sliding 5-year average) for 2025 is the emission factor used. Electric cars: Emissions are calculated using the average electricity generation emission factor of Finland (the sliding 5-year average) and the kilometres driven with electric cars. | Statistics Finland 2025 | - |
LocalTapiola General | Report of the Board of Directors for 2025 | 75 |
Energy indirect (Scope 2) GHG emissions | ||||
Source of emissions | Calculation boundaries and significant assumptions | Calculation criteria | Sources of emissions factors | Planned measures to improve the accuracy |
Heat, market- based | Covers CO2e emissions from the production of heat consumed at (self- managed and leased out) investment real estate properties and at commercial premises occupied by the LocalTapiola Group companies. For our own commercial premises, biogenic CO2 emissions are not included in the calculation, but other biogenic GHGs are. For investment real estate properties, biogenic CO2 emissions are not included in the calculation, but other biogenic GHGs are in respect of properties for whose heat consumption no Guarantees of Origin have been acquired. | Heat consumption (MWh) is based on measured consumption or, if this is not available, consumption is estimated by calculation on the basis of surface area and the estimated specific heat consumption of the premises. The emission factor is based on contracts or municipality-specific district heat emission factors (the efficiency method). | The District Heat Emissions Calculator maintained by Local Power | Developing the monitoring of measured district heat consumption. |
Heat, location- based | Heat consumption (MWh) is based on measured consumption or, if this is not available, on surface area-based apparent consumption and the estimated specific heat consumption of the premises. The average heat generation emission factor of Finland (the sliding 5-year average) for 2024 is the emission factor used. | Statistics Finland 2024 | - | |
District cooling, market-based | Covers CO2e emissions from the district cooling consumed at investment real estate properties and at commercial premises occupied by the LocalTapiola Group companies. | District cooling consumption (MWh) is determined by calculation on the basis of the building square meterage in use. The emission factor used is the district cooling supplier’s emission factor. | Energy companies | - |
District cooling, location-based | ||||
Other indirect (Scope 3) GHG emissions | ||||
Source of emissions | Calculation boundaries and significant assumptions | Calculation criteria | Sources of emissions factors | Planned measures to improve the accuracy |
Category 1: Purchased goods and services | Covers the products and services purchased by LocalTapiola Group companies, and the energy consumption of server rooms. Delivered energy of commercial premises is included in Scope 2. Does not cover waste management costs. LTC Otso is taken into account for emission calculation purposes through purchases made by LocalTapiola from LTC Otso. | Calculated as a product of the book value of acquisitions and the emission factor determined for each category of acquisition. The emission factor for the energy consumption of server rooms is based on the type of electricity acquired by the entity managing the server rooms, and for sites where the entity’s electricity type is not known, the emission factor that we use is the average electricity generation emission factor of Finland (the sliding 5-year average) for 2025. | EPA 2022 Manager of server rooms Statistics Finland 2025 | - |
LocalTapiola General | Report of the Board of Directors for 2025 | 76 |
Other indirect (Scope 3) GHG emissions | ||||
Source of emissions | Calculation boundaries and significant assumptions | Calculation criteria | Sources of emissions factors | Planned measures to improve the accuracy |
Category 2: Capital goods | Covers the long-term car acquisitions made by LocalTapiola Group companies, and investments made by the LocalTapiola real estate division for new construction and repair construction projects. | Car acquisitions: Based on the number of cars acquired and the type-specific emission factor. New construction developments: Based on the site-specific life-cycle carbon footprint calculated in accordance with the Ministry of the Environment’s valid assessment method. Repair construction: calculated as a product of the investments made for repair construction and EPA’s applicable emission factors. | Car acquisitions: Autokalkulaattori New construction: Calculations by the LocalTapiola real estate division (no constructed sites in 2025) Repair construction: EPA 2022 | - |
Category 5: Waste generated in operations | ||||
Category 6: Business travel | Covers the LocalTapiola Group companies’ kilometre-reimbursed business travel by car, overnight hotel accommodation for contract hotels, and centrally booked flights and train journeys. The calculation does not cover flights and train journeys personally booked by staff. | Emissions from kilometre-reimbursed travel by car are calculated as a product of the amount of travel (km) and the average passenger car emission factor. Emissions from air travel are based on a supplier-specific emission report. Overnight hotel accommodation is based on the number of overnight hotel accommodation and the applicable emission factors. Emissions from rail travel are calculated as a product of the purchases made (€) and the emission factor for electricity acquired by VR. | Kilometre-reimbursed travel by car: Defra 2025 Overnight hotel accommodation: Statistics Finland 2024, EEA 2024 and EPA 2015 Rail travel: VR Travel by air: Defra 2025 | - |
Category 7: Employee commuting | Covers CO2e emissions from employee travelling between home and workplace and from telework. | Emissions from travelling are based on the 2025 mobility survey carried out for staff. Emissions from telework are based on the share of telework reported for 2025 and on the electricity consumption of computers (MWh). The average electricity generation emission factor of Finland (the sliding 5-year average) for 2025 is the emission factor used. | Emissions from buses, coaches and passenger cars: Defra (2025). UK Government GHG Conversion Factors for Company Reporting. Greenhouse gas reporting. Conversion factors 2025: full set (for advanced users). Statistics Finland 2025 | - |
Category 11: Use of sold products | Includes emissions from the claim remediation activity of the LocalTapiola Group insurance companies. Paid claims include all types of compensation and all claims paid to customers. Emissions are calculated for claim remediation in its entirety, that is to say, customer deductibles are not deducted from the compensation amounts. | The calculation is based on accrual-basis compensation amounts, that is to say, it covers emissions from the remediation of claims that have arisen during 2025. The calculation is based on the amount of paid compensation sums (€) and on the emission factors determined for different kinds of activities of claim types. | EPA 2022 | - |
LocalTapiola General | Report of the Board of Directors for 2025 | 77 |
Other indirect (Scope 3) GHG emissions | ||||
Source of emissions | Calculation boundaries and significant assumptions | Calculation criteria | Sources of emissions factors | Planned measures to improve the accuracy |
Category 13: Downstream leased assets | Covers operational Scope 1 and 2 CO2e emissions from the LocalTapiola real estate division-managed real estate properties in which the group’s ownership is less than 50%, and Scope 1 and 2 emissions from the properties of the special mutual fund. | The calculation is based on measured data on the properties’ electricity, heat and fuel consumption and refrigerant leaks or, if no data are available, on estimated consumption according to surface area. The emission factors are based on contracts signed with energy suppliers or on the residual energy mix. | Data reported by the LocalTapiola real estate division Biogenic emissions: Defra (2025). UK Government GHG Conversion Factors for Company Reporting. Greenhouse gas reporting. Conversion factors 2025: full set (for advanced users). | - |
Category 15: Investments | Investment: Covers indirect Scope 1 and 2 CO2e emissions from the listed equity and corporate bond investments, government bonds and unit-linked products of the LocalTapiola Group companies, with the exception of derivatives and cash held outside the funds. The calculation does not cover all asset classes, including, for example, private equity investments or investment loans. Also includes Scope 1 and/or 2 CO2e emissions of the LocalTapiola- owned joint ventures and associates over which LocalTapiola does not exercise control. Finance: Covers operational CO2e emissions generated during the reporting year by vehicles financed by LocalTapiola Finance Ltd. Insurance: Covers LocalTapiola Group’s indirect Scope 1 and 2 CO2e emissions associated with commercial lines portfolios | Investments: the calculation is based on the methodology determined for applicable asset classes in Financed Emissions (Part A) of the PCAF standard. The calculation covers portfolio investments’ Scope 1 and 2 emissions, which are either CO2e emissions reported by the portfolio investments themselves for 2023 or, where these have not been available, CO2e emissions estimated by MorningStar. Financed vehicles: the calculation is based on the PCAF Financed Emissions (Part A) Motor Vehicle Loans methodology. Commercial lines portfolios: the calculation is based on the PCAF Insurance-Associated Emissions (Part C) methodology. The calculation includes indirect Scope 1 and 2 emissions from insured assets. | Investments: Morningstar Systainalytics 2025 LocalTapiola’s joint ventures and associates over which LocalTapiola does not exercise control: emissions reported by the companies themselves for 2024 insofar as data on emissions have been available. Financed vehicles: Car-specific emission factor according to the Traficom vehicle register. Emissions from electric vehicles according to the electricity generation emission factor of Finland. Commercial lines portfolios: PCAF database (CEDA, 2024), company-specific emission data | |
LocalTapiola General | Report of the Board of Directors for 2025 | 78 |
LocalTapiola General | Report of the Board of Directors for 2025 | 79 |
Total emissions | Retrospective | Milestones and target years | |||||
Base year (2024) | Comparative (2024) | 2025 | % N / N-1 | 2030* | (2050) | Annual % target / Base year | |
Scope 1 GHG emissions | |||||||
Gross Scope 1 GHG emissions (tCO2e) | 266 | 266 | 252 | 94.8% | 154 | — | 7.5% |
Gross Scope 1 GHG emissions, excl. real estate operations | 149 | 149 | 132 | 88.6% | — | — | —% |
Gross Scope 1 GHG emissions, real estate operations | 117 | 117 | 120 | 102.8% | — | — | —% |
Percentage of Scope 1 GHG emissions from regulated emission trading schemes (%) | — | — | — | —% | — | — | —% |
Scope 2 GHG emissions | |||||||
Gross location-based Scope 2 GHG emissions (tCO2e) * | 16,844 | 16,844 | 10,960 | 65.1% | — | — | —% |
Gross location-based Scope 2 GHG emissions, excl. real estate operations | 1,527 | 1,527 | 1,011 | 66.2% | — | — | —% |
Gross location-based Scope 2 GHG emissions, real estate operations *** | 15,316 | 15,316 | 9,949 | 65.0% | — | — | —% |
Gross market-based Scope 2 GHG emissions (tCO2e) * | 16,105 | 16,105 | 4,189 | 26.0% | 8,052 | — | —% |
Gross market-based Scope 2 GHG emissions, excl. real estate operations | 758 | 758 | 298 | 39.3% | — | — | —% |
Gross market -based Scope 2 GHG emissions, real estate operations *** | 15,346 | 15,346 | 3,891 | 25.4% | — | — | —% |
Scope 3 GHG emissions (categories) | |||||||
Total Gross indirect (Scope 3) GHG emissions (tCO2e) | 718,478 | 718,478 | 762,438 | 106.1% | — | — | —% |
1 Purchased goods and services [Optional sub-category: Cloud computing and data centre services | 12,804 | 12,804 | 14,786 | 115.5% | — | — | —% |
2 Capital goods *** | 3,753 | 3,753 | 3,181 | 84.8% | — | — | —% |
3 Fuel and energy-related Activities (not included in Scope1 or Scope 2) | — | — | — | —% | — | — | —% |
4 Upstream transportation and distribution | — | — | — | —% | — | — | —% |
5 Waste generated in operations | 666 | 666 | 933 | 140.2% | — | — | —% |
6 Business travel | 1,344 | 1,344 | 1,458 | 108.5% | — | — | —% |
7 Employee commuting | 3,400 | 3,400 | 4,007 | 117.9% | — | — | —% |
8 Upstream leased assets | — | — | — | —% | — | — | —% |
9 Downstream transportation | — | — | — | —% | — | — | —% |
10 Processing of sold products | — | — | — | —% | — | — | —% |
11 Use of sold products | 143,223 | 143,223 | 124,329 | 86.8% | — | — | —% |
12 End-of-life treatment of sold products | — | — | — | —% | — | — | —% |
13 Downstream leased assets **** | 1,385 | 1,385 | 250 | 18.0% | — | — | —% |
14 Franchises | — | — | — | —% | — | — | —% |
LocalTapiola General | Report of the Board of Directors for 2025 | 80 |
Total emissions | Retrospective | Milestones and target years | |||||
Base year (2024) | Comparative (2024) | 2025 | % N / N-1 | 2030* | (2050) | Annual % target / Base year | |
15 Investments ***** | 551,904 | 551,904 | 613,494 | 111.2% | — | — | —% |
Motor vehicle finance | 137,375 | 137,375 | 148,489 | 108.1% | — | — | —% |
Investments** | 363,837 | 363,837 | 411,450 | 113.1% | — | — | —% |
LocalTapiola Group’s associated undertakings*** | 1,217 | 1,217 | 633 | 52.0% | — | — | —% |
Insurance**** | 49,474 | 49,474 | 52,922 | 107.0% | — | — | —% |
Total GHG emissions | |||||||
Total GHG emissions (location-based) (tCO2e) | 735,587 | 735,587 | 773,651 | 105.2% | — | — | —% |
Total GHG emissions (market-based) (tCO2e) | 734,848 | 734,848 | 766,880 | 104.4% | — | — | —% |
*For 2030, we have set LocalTapiola Group’s Scope 1 and 2 emission targets, which consist of own operations targets and the real estate division’s targets. In future, we will be reporting on the progress made with the target on a group-wide level, but in section E1-4 Targets related to climate change mitigation and adaptation, we provide a breakdown of the progress made with the targets regarding both our own operations and the real estate division, including progress towards the target set for 2021–2025. | |||||||
** Emissions include indirect Scope 1 and 2 emissions from portfolio investments. In accordance with the PCAF guideline, we report Scope 3 emissions from portfolio investments separately as supplementary information. In 2024, Scope 3 emissions from portfolio investments were 1,875,981 tCO2e, and in 2025 they were 2,054,892 tCO2e. | |||||||
*** Includes Scope 1 and 2 emissions of the LocalTapiola Group associated undertakings over which LocalTapiola does not exercise operative control. | |||||||
**** Emissions include indirect Scope 1 and 2 emissions from the undertakings insured by group companies. In accordance with the PCAF guideline, we report Scope 3 emissions associated with commercial lines portfolios separately as supplementary information. In 2024, Scope 3 emissions associated with commercial lines portfolios were 95,596 tCO2e, and in 2025 they were 59,922 tCO2e. | |||||||
GHG intensity per net revenue | 2024 | 2025 | % N / N-1 |
Total GHG emissions (location-based) per net revenue (tCO2e/€) | 249.9 | 288.5 | 115.5% |
Total GHG emissions (market-based) per net revenue (tCO2e/€) | 249.6 | 286.0 | 114.6% |
LocalTapiola General | Report of the Board of Directors for 2025 | 81 |
LocalTapiola General | Report of the Board of Directors for 2025 | 82 |
LocalTapiola General | Report of the Board of Directors for 2025 | 83 |
Carbon credits cancelled in the reporting year | 2024 | 2025 |
Total (tCO2e) | 100,000 | 50,445 |
Share from removal projects (%) | —% | 0.9% |
Share from reduction projects (%) | 100.0% | 99.1% |
Carbon credits aligned with the United Nations Framework Convention on Climate Change (%) | 100.0% | 100.0% |
Share from projects within the EU (%) | —% | 0.6% |
Share of carbon credits that qualifies as a corresponding adjustment under Article 6 of the Paris Agreement | —% | —% |
LocalTapiola General | Report of the Board of Directors for 2025 | 84 |
LocalTapiola General | Report of the Board of Directors for 2025 | 85 |
LocalTapiola General | Report of the Board of Directors for 2025 | 86 |
LocalTapiola General | Report of the Board of Directors for 2025 | 87 |
Employee experience results | |||||
Year | Score | Change | Change, % | Level | Response rate, % |
2025 | 76.0 | -1.50 | -1.94% | AA | 91.0% |
2024 | 77.5 | 1.20 | 1.57% | AA+ | 92.8% |
2023 | 76.3 | -1.50 | -1.93% | AA+ | 90.4% |
2022 | 77.8 | 0.60 | 0.78% | AAA | 90.5% |
2021 | 77.2 | 0.10 | 0.13% | AAA | 89.3% |
2020 | 77.1 | 0.10 | 0.13% | AAA | 85.1% |
2019 | 77.0 | 0.00 | —% | AAA | 89.5% |
LocalTapiola General | Report of the Board of Directors for 2025 | 88 |
Gender | Number of employees (head count) |
Male | 1552 |
Female | 2791 |
Other | 2 |
Not reported | 0 |
Total employees | 4345 |
Female | Male | Other | Not reported | Total |
Number of employees (head count) | ||||
2791 | 1552 | 2 | 0 | 4345 |
Number of permanent employees (head count) | ||||
2571 | 1440 | 1 | 0 | 4012 |
Number of temporary employees (head count) | ||||
220 | 112 | 1 | 0 | 333 |
Number of non-guaranteed hours employees (head count) | ||||
148 | 95 | 1 | 0 | 244 |
Number of full-time employees (head count) | ||||
2411 | 1420 | 1 | 0 | 3832 |
Number of part-time employees (head count) | ||||
232 | 37 | 0 | 0 | 269 |
Collective Bargaining Coverage | Social dialogue | ||
Coverage Rate | Employees - EEA | Employees -Non-EEA | Workplace representation (EEA only) |
(for countries with >50 empl representing >10% total empl.) | (for regions with >50 empl representing >10% total empl.) | (for countries with >50 empl representing >10% total empl.) | |
0 - 19% | |||
20 - 39 % | |||
40 - 59 % | |||
60 - 79 % | |||
80 - 100 % | Finland | Finland | |
LocalTapiola General | Report of the Board of Directors for 2025 | 89 |
Number of staff | Percentage | |
Those entitled to family-related leave* | 4737 | 100.0% |
Those that took family-related leave | 451 | 9.5% |
Female | 292 | 64.7% |
Male | 159 | 35.3% |
*Includes all employees employed during the reporting period (situation as at 31 December 2024 + employees who left during the period) | ||
LocalTapiola General | Report of the Board of Directors for 2025 | 90 |
Remuneration metrics | |
Gender pay gap | 31.0% |
Annual total remuneration ratio (highest remuneration compared to median) | 20.5 |
LocalTapiola General | Report of the Board of Directors for 2025 | 91 |
LocalTapiola General | Report of the Board of Directors for 2025 | 92 |
LocalTapiola General | Report of the Board of Directors for 2025 | 93 |
LocalTapiola General | Report of the Board of Directors for 2025 | 94 |
LocalTapiola General | Report of the Board of Directors for 2025 | 95 |
LocalTapiola General | Report of the Board of Directors for 2025 | 96 |
LocalTapiola General | Report of the Board of Directors for 2025 | 97 |
LocalTapiola General | Report of the Board of Directors for 2025 | 98 |
LocalTapiola General | Report of the Board of Directors for 2025 | 99 |
LocalTapiola General | Report of the Board of Directors for 2025 | 100 |
Capital and reserves after the proposal: | |
Capital and reserves, EUR | 2,101,366,574.80 |
Initial reserve | 8,641,380.35 |
Revaluation reserve | 85,090.31 |
Security reserve | 2,082,434,112.54 |
Contingency reserve | 10,205,991.60 |
LocalTapiola General | Financial statements for 2025 | 101 |
Technical Account - Non-life Insurance | Note | 1.1.2025-31.12.2025 | 1.1.2024-31.12.2024 |
Premiums earned | |||
Premiums written | K1 | 1,620,504,227.52 | 1,533,449,263.78 |
Reinsurers´ share | -55,877,504.62 | -54,048,489.95 | |
Premium income on own account | 1,564,626,722.90 | 1,479,400,773.83 | |
Change in provision for unearned premiums | |||
Total change | -33,435,819.61 | -24,903,153.89 | |
Reinsurers´ share | |||
Total change | -671,746.03 | -1,305,218.46 | |
Change in provision for unearned premiums, total | -34,107,565.64 | -26,208,372.35 | |
Total premiums earned | 1,530,519,157.26 | 1,453,192,401.48 | |
Claims incurred | |||
Claims paid | -1,156,249,391.54 | -1,184,400,319.08 | |
Reinsurers´ share | 21,600,571.86 | 41,044,348.24 | |
Claims management expenses on own account | -1,134,648,819.68 | -1,143,355,970.84 | |
Change in provision for outstanding claims | |||
Total change | 37,804,373.21 | 47,737,185.76 | |
Reinsurers´ share | |||
Total change | 116,939.53 | -5,964,667.10 | |
Change in provision for outstanding claims, total | 37,921,312.74 | 41,772,518.66 | |
Total claims incurred | -1,096,727,506.94 | -1,101,583,452.18 | |
Operating expenses | K3 | -321,960,281.67 | -315,232,289.83 |
Balance on technical account before change in equalization provision | 111,831,368.65 | 36,376,659.46 | |
Change in equalization provision | |||
Total change | -61,846,395.38 | 10,644,028.13 | |
Total change in equalization provision | -61,846,395.38 | 10,644,028.13 | |
Balance on technical account | K2 | 49,984,973.27 | 47,020,687.59 |
Technical Account - Life Insurance | Note | 1.1.2025-31.12.2025 | 1.1.2024-31.12.2024 |
Premium income on own account | |||
Premiums written | K1 | 418,945,121.13 | 415,992,311.97 |
Reinsurers´ share | -5,802,523.65 | -5,443,034.47 | |
Total premium income on own account | 413,142,597.48 | 410,549,277.50 | |
Investment income | K4 | 228,601,013.90 | 301,417,198.81 |
Revaluations of investments | K4 | 189,204,616.61 | 253,560,940.67 |
Claims incurred | |||
Claims paid | K2 | -401,072,795.10 | -415,444,748.57 |
Reinsurers´ share | 969,199.18 | 884,607.77 | |
Claims management expenses on own account | -400,103,595.92 | -414,560,140.80 |
LocalTapiola General | Financial statements for 2025 | 102 |
Technical Account - Non-life Insurance | Note | 1.1.2025-31.12.2025 | 1.1.2024-31.12.2024 |
Change in provision for outstanding claims | |||
Total change | 988,255.00 | 5,041,318.00 | |
Change in provision for outstanding claims, total | 988,255.00 | 5,041,318.00 | |
Total claims incurred | -399,115,340.92 | -409,518,822.80 | |
Change in provision for unearned premiums | |||
Total change | -114,511,067.54 | -167,120,372.49 | |
Reinsurers´ share | |||
Change in provision for unearned premiums, total | -114,511,067.54 | -167,120,372.49 | |
Operating expenses | K3 | -60,218,047.21 | -55,317,768.92 |
Investment charges | K4 | -114,574,411.10 | -113,182,162.44 |
Revaluation adjustments on investments | K4 | -57,835,528.30 | -61,902,769.52 |
Balance on technical account before change in equalization provision | 84,693,832.92 | 158,485,520.80 | |
Non-technical Account | |||
Balance on technical account, non-life insurance | 49,984,973.27 | 47,020,687.59 | |
Balance on technical account, life insurance | 84,693,832.92 | 158,485,520.80 | |
Net investment income, non-life insurance | |||
Investment income | K4 | 345,673,815.96 | 523,267,707.61 |
Investment charges | K4 | -173,644,132.78 | -169,237,749.27 |
Total net investment income, non-life insurance | 172,029,683.18 | 354,029,958.34 | |
Other income | |||
Deduction of negative goodwill on consolidation | 0.00 | 5,538,066.61 | |
Other | 224,525,624.26 | 254,911,346.60 | |
Total other income | K4 | 224,525,624.26 | 260,449,413.21 |
Other expenses | |||
Depreciation of consolidated goodwill | -12,514,479.80 | -13,130,803.86 | |
Other | -172,129,925.33 | -205,525,669.76 | |
Total other expenses | K4 | -184,644,405.13 | -218,656,473.62 |
Result from ordinary activities | 346,589,708.50 | 601,329,106.33 | |
Share of profit (loss) from group associated undertakings | 7,496,506.11 | 4,346,650.74 | |
Result before appropriations and taxes | 354,086,214.61 | 605,675,757.07 | |
Appropriations | |||
Direct taxes on ordinary activities | |||
Taxes for the financial period | -71,853,549.47 | -102,659,157.25 | |
Change in deferred tax liabilities | 99,820.78 | 98,768.68 | |
Total direct taxes on ordinary activities | -71,753,728.70 | -102,560,388.57 | |
Minority interests | -12,039,706.75 | -14,185,236.87 | |
Result for the financial year | 270,292,779.16 | 488,930,131.63 |
LocalTapiola General | Financial statements for 2025 | 103 |
Assets | Note | 31.12.2025 | 31.12.2024 |
Intangible assets | K9 | ||
Intangible rights | 1,063,526.04 | 1,446,506.88 | |
Goodwill on consolidation | 21,332,608.87 | 33,653,003.72 | |
Other expenses with long-term effects | 106,927,996.63 | 77,355,339.82 | |
Advance payments | 109,978,845.04 | 84,567,777.24 | |
Total intangible assets | 239,302,976.58 | 197,022,627.66 | |
Investments | K5 | ||
Real estate investments | K6 | ||
Real estate and shares in real estate | 1,302,711,732.27 | 1,343,678,340.73 | |
Total real estate investments | 1,302,711,732.27 | 1,343,678,340.73 | |
Investments in group companies and participating interests | |||
Shares and holdings in group companies | 7,097,056.07 | 7,097,056.07 | |
Shares and holdings in participating interests | 49,040,518.34 | 43,862,169.18 | |
Debt securities issued by and loans to participating interests | 17,260,000.00 | 17,105,707.71 | |
Total investments in group companies and participating interests | K7 | 73,397,574.41 | 68,064,932.96 |
Other investments | |||
Shares and holdings | K7 | 5,273,831,599.49 | 4,981,644,666.53 |
Debt securities | K7 | 1,152,672,679.74 | 1,257,773,264.25 |
Loans guaranteed by mortgages | 166,740,494.31 | 301,839,456.78 | |
Other loans | K8 | 548,251,567.43 | 465,596,565.22 |
Deposits | 15,000,000.00 | 11,000,000.00 | |
Other investments | 253,787.59 | 293,088.19 | |
Total other investments | 7,156,750,128.56 | 7,018,147,040.97 | |
Deposits with ceding undertakings | 512,234.34 | 590,336.58 | |
Total investments | 8,533,371,669.58 | 8,430,480,651.24 | |
Assets covering unit linked policies | K10 | 3,321,337,902.08 | 3,089,666,823.92 |
Debtors | K16 | ||
Arising out of direct insurance operations | |||
Policyholders | 337,761,948.59 | 301,470,544.01 | |
Arising out of reinsurance operations | 19,238,015.37 | 20,569,205.42 | |
Receivables from hire-purchase transactions | 469,433,567.16 | 430,268,761.00 | |
Other debtors | 83,372,162.12 | 72,056,434.01 | |
Deferred tax claim | K15 | 2,015,504.54 | 2,015,504.54 |
Total debtors | 911,821,197.78 | 826,380,448.98 | |
Other assets | |||
Tangible assets | K9 | ||
Machinery and equipment | 9,974,015.41 | 9,890,688.68 | |
Other tangible assets | 116,888,230.73 | 128,346,648.04 | |
Total tangible assets | 126,862,246.14 | 138,237,336.72 | |
Cash at bank and in hand | 646,953,695.56 | 607,675,442.43 | |
Other assets | 214,784,463.36 | 227,831,423.01 | |
Total other assets | 988,600,405.06 | 973,744,202.16 | |
Prepayments and accrued income | |||
Accrued interest and rent | 18,414,913.51 | 17,541,765.48 | |
Other prepayments and accrued income | 85,138,468.35 | 69,517,608.78 | |
Total prepayments and accrued income | 103,553,381.86 | 87,059,374.26 | |
Total assets | 14,097,987,532.94 | 13,604,354,128.22 |
LocalTapiola General | Financial statements for 2025 | 104 |
Liabilities | Note | 31.12.2025 | 31.12.2024 |
Capital and reserves | K11 | ||
Initial fund | 8,641,380.35 | 8,641,380.35 | |
Revaluation reserve | 1,432,326.43 | 1,432,326.43 | |
Other reserves | |||
Other reserves | 2,006,351,729.55 | 1,763,072,730.31 | |
The share of voluntary provisions and depreciation difference transferred to capital and reserves | 639,258.79 | 991,135.51 | |
Total other reserves | 2,006,990,988.34 | 1,764,063,865.82 | |
Profit/loss for previous accounting periods | -59,475,928.55 | -41,364,727.34 | |
Profit for the accounting period | |||
Profit for the accounting period | 270,292,779.16 | 488,930,131.63 | |
Change in depreciation difference and voluntary provisions included in the profit for the accounting period | 390,733.86 | 386,287.01 | |
Share of the other mutual insurance companies' result for the financial year included in the profit for the financial year | -202,402,569.98 | -261,121,520.59 | |
Total profit for the accounting period | 68,280,943.04 | 228,194,898.05 | |
Capital and reserves of the other mutual insurance companies | 2,043,156,466.25 | 1,844,875,435.91 | |
Total equity | 4,069,026,175.86 | 3,805,843,179.22 | |
Minority interests | 221,279,878.20 | 184,501,223.27 | |
Accumulated appropriations | |||
Negative goodwill on consolidation | 4,600.00 | 4,600.00 | |
Technical provisions | |||
Provision for unearned premiums in non-life insurance | 568,760,323.45 | 535,324,503.84 | |
Reinsurers' share | -9,047,149.88 | -9,718,895.91 | |
Total provision for unearned premiums in non-life insurance | 559,713,173.57 | 525,605,607.93 | |
Provision for unearned premiums in life insurance | 1,325,635,593.92 | 1,402,922,854.38 | |
Total provision for unearned premiums in life insurance | 1,325,635,593.92 | 1,402,922,854.38 | |
Provision for outstanding claims in non-life insurance | K13 | 2,144,193,887.55 | 2,181,998,260.76 |
Reinsurers' share | -37,492,197.87 | -37,375,258.34 | |
Total provision for outstanding claims in non-life insurance | 2,106,701,689.68 | 2,144,623,002.42 | |
Provision for outstanding claims in life insurance | 643,738,751.00 | 653,879,196.00 | |
Total provision for outstanding claims in life insurance | 643,738,751.00 | 653,879,196.00 | |
Equalization provision | 1,108,672,760.68 | 1,046,826,365.30 | |
Total technical provisions | 5,744,461,968.85 | 5,773,857,026.03 | |
Technical provisions for unit-linked policies | |||
Technical provisions | 3,257,801,230.00 | 3,056,850,712.00 | |
Total technical provisions for unit-linked policies | 3,257,801,230.00 | 3,056,850,712.00 | |
Obligatory provisions | |||
Other obligatory provisions | K14 | 5,055,422.17 | 3,470,973.77 |
Total obligatory provisions | 5,055,422.17 | 3,470,973.77 | |
Deposits received from reinsurers | 1,117,436.16 | 1,345,768.32 | |
Creditors | K16 | ||
Arising out of direct insurance operations | 43,532,620.79 | 39,078,192.42 | |
Arising out of reinsurance operations | 8,984,871.79 | 13,012,815.78 | |
Bonds | 200,000,000.00 | 200,000,000.00 | |
Loans from financial institutions | 0.00 | 4,681,885.04 | |
Other creditors | 430,636,895.63 | 409,745,051.89 | |
Deferred tax liabilities | K15 | 361,881.37 | 451,987.84 |
Total liabilities | 683,516,269.58 | 666,969,932.97 | |
Accruals and deferred income | 115,724,552.12 | 111,510,712.64 | |
Total liabilities | 14,097,987,532.94 | 13,604,354,128.22 |
LocalTapiola General | Financial statements for 2025 | 105 |
Cash flow from operations | 2025 | 2024 |
Profit from ordinary activities/profit before extraordinary items | 282,332,485.88 | 503,115,368.50 |
Adjustments | ||
Changes in technical provisions | 171,555,460.82 | 135,870,880.03 |
Value adjustments and revaluation of investments | -129,252,437.32 | -188,125,931.53 |
Unrealized exchange rate gain/-loss | ||
Changes in other obligatory provisions | 1,584,448.40 | 1,070,620.68 |
Depreciation according to plan | 105,347,843.01 | 111,866,476.73 |
Other adjustments | 56,581,517.79 | -121,341,898.87 |
Cash flow before change in working capital | 488,149,318.58 | 442,455,515.54 |
Change in working capital: | ||
Increase (-) / decrease (+) in non-interest-bearing short-term receivables | -91,529,386.20 | 26,560,437.93 |
Increase (-) / decrease (+) in non-interest-bearing short-term debts | 19,986,276.70 | 66,398,182.57 |
Cash flow from operations before financial items and taxes | 416,606,209.08 | 535,414,136.04 |
Other financial income and expenses paid/received | -69,592,281.65 | -77,535,048.94 |
Direct taxes paid | -85,463,352.44 | -101,336,082.72 |
Cash flow from operations | 261,550,574.99 | 356,543,004.38 |
Cash flow from investments | ||
Investments in assets (excl. cash and c. equivalents) | -228,879,331.43 | -414,836,155.99 |
Capital gains from investments (excl. cash and c. equivalents) | 84,903,170.38 | 301,536,104.98 |
Change in minority interest | 24,738,948.29 | 19,554,149.55 |
Investments in tangible and intangible assets | ||
as well as other assets and capital gains (net) | -99,636,469.46 | -83,845,257.66 |
Cash flow from investments | -218,873,682.22 | -177,591,159.12 |
Cash flow from financial | ||
Loans raised | 530,000,000.00 | 831,000,000.00 |
Repayment of debt | -526,250,000.00 | -882,250,000.00 |
Interest on guarantee capital paid and | ||
other distribution of profit | -7,148,639.64 | -5,272,054.25 |
Cash flow from financial | -3,398,639.64 | -56,522,054.25 |
Change in cash and cash equivalents | 39,278,253.13 | 122,429,791.01 |
Cash and cash equivalents at the start of the year | 607,675,442.43 | 485,245,651.42 |
Cash and cash equivalents at the end of the year | 646,953,695.56 | 607,675,442.43 |
LocalTapiola General | Financial statements for 2025 | 106 |
M€ | |||||
General key figures describing financial development | 2025 | 2024 | 2023 | 2022 | 2021 |
Operating profit | 445.9 | 630.8 | 494.2 | 194.0 | 387.9 |
Total result | 576.8 | 835.6 | 628.3 | -469.9 | 773.9 |
Return on assets, % | 5.1 | 7.6 | 6.0 | -3.8 | 8.1 |
Average number of personnel during financial year | 4,035 | 3,996 | 3,912 | 3,682 | 3,639 |
Key figures describing the financial development of non- life insurance | |||||
Premium income | 1,620.5 | 1,533.4 | 1,434.6 | 1,333.5 | 1,293.9 |
Loss ratio (excl. unwinding of discount expense), % | 70.2 | 74.5 | 63.1 | 67.9 | 71.5 |
Loss ratio, % | 71.7 | 75.8 | 64.1 | 68.6 | 72.8 |
Expense ratio, % | 21.0 | 21.7 | 22.6 | 22.7 | 20.3 |
Combined ratio (excl. unwinding of discount expense), % | 91.2 | 96.2 | 85.7 | 90.6 | 91.8 |
Combined ratio, % | 92.7 | 97.5 | 86.6 | 91.4 | 93.1 |
Equalisation provision in reporting currency | 1,108.7 | 1,046.8 | 1,057.5 | 953.9 | 948.4 |
Key figures describing the financial development of life insurance | |||||
Premium income | 418.9 | 416.0 | 333.4 | 428.7 | 480.4 |
Expense ratio, % | 101.4 | 96.1 | 95.4 | 101.7 | 108.8 |
LocalTapiola General | Financial statements for 2025 | 107 |
K1. Premiums written | 2025 | 2024 | |
Non-life insurance | |||
Direct insurance | |||
Finland | 1,600,450,152.65 | 1,506,620,360.20 | |
Other countries | 3,737,154.12 | 4,252,396.48 | |
Direct insurance total | 1,604,187,306.77 | 1,510,872,756.68 | |
Reinsurance | 16,316,920.75 | 22,576,507.10 | |
Total | 1,620,504,227.52 | 1,533,449,263.78 | |
Life-insurance | |||
Direct insurance | |||
Finland | 418,945,121.13 | 415,992,311.97 | |
Direct insurance total | 418,945,121.13 | 415,992,311.97 | |
Total | 418,945,121.13 | 415,992,311.97 | |
Gross premiums written before reinsurers' share | 2,039,449,348.65 | 1,949,441,575.75 |
K1.1 Items depreciated from premiums written | |||
2025 | 2024 | ||
Credit loss on outstanding premiums | 5,388,193.49 | 4,637,285.27 | |
PAYG system fees | 79,181,835.31 | 75,034,359.99 | |
Premium tax | 314,528,593.60 | 273,821,415.10 | |
Fire brigade charge | 4,110,776.10 | 3,901,943.56 | |
Road safety charge | 3,362,272.25 | 3,201,526.06 | |
Labour protection charge | 2,780,629.12 | 2,695,586.52 | |
Total | 409,352,299.87 | 363,292,116.50 |
LocalTapiola General | Financial statements for 2025 | 108 |
K1.2 Premiums written, life insurance | 2025 | 2024 | |
Direct insurance | |||
Life-insurance | |||
Unit-linked individual life insurance | 68,906,519.92 | 87,807,488.86 | |
Other individual life insurance | 22,830,455.70 | 24,272,844.29 | |
Unit-linked capital redemption policy | 92,589,012.26 | 74,733,042.08 | |
Other redemption policy | 11,055.40 | 15,153.34 | |
Employees' group life insurance | 15,322,356.36 | 15,120,263.22 | |
Other group life insurance | 118,105,377.17 | 111,045,683.92 | |
Total | 317,764,776.81 | 312,994,475.71 | |
Pension insurance | |||
Unit-linked individual pension insurance | 27,103,790.49 | 27,713,106.66 | |
Other individual pension insurance | 7,533,685.56 | 8,493,015.37 | |
Unit-linked group pension insurance | 47,345,297.74 | 45,557,075.54 | |
Other group pension insurance | 19,197,570.53 | 21,234,638.69 | |
Total | 101,180,344.32 | 102,997,836.26 | |
Total direct premiums written | 418,945,121.13 | 415,992,311.97 | |
Gross premiums written before reinsurers' share | 418,945,121.13 | 415,992,311.97 | |
Gross premiums written before reinsurers' share | |||
Regular premiums | 345,931,826.24 | 344,728,247.13 | |
Single premiums | 73,013,294.89 | 71,264,064.84 | |
Total | 418,945,121.13 | 415,992,311.97 | |
Premiums from contracts entitled | |||
to bonuses | 183,000,500.72 | 180,181,598.83 | |
Premiums from unit-linked insurance | 235,944,620.41 | 235,810,713.14 | |
418,945,121.13 | 415,992,311.97 |
K1.3 Impact of life insurance rebates and discounts on the result | |||
2025 | 2024 | ||
Rebates | |||
Life-insurance | 10,527,996.30 | 9,646,238.00 | |
Pension insurance | 8,116,275.25 | 5,745,190.90 | |
Rebates total | 18,644,271.55 | 15,391,428.90 | |
Discounts | |||
Life-insurance | 10,180,124.73 | 7,043,191.43 | |
Total discounts | 10,180,124.73 | 7,043,191.43 | |
Change in the liability for future additional benefits for the financial year | 11,430,276.54 | 23,584,341.49 | |
Rebates and discounts total | 40,254,672.82 | 46,018,961.82 |
LocalTapiola General | Financial statements for 2025 | 109 |
K2. Claims paid under life insurance and profit for insurance groups for non-life insurance |
K2.1 Claims paid before reinsurers' share, life insurance | |||
2025 | 2024 | ||
Direct insurance | |||
Life-insurance | 259,856,819.24 | 282,874,041.84 | |
Pension insurance | 141,215,975.86 | 132,570,706.73 | |
Total | 401,072,795.10 | 415,444,748.57 | |
Reinsurers´ share | -969,199.18 | -884,607.77 | |
Total claims paid | 400,103,595.92 | 414,560,140.80 | |
Of which: | |||
Surrenders | 149,050,418.47 | 184,280,075.04 | |
Repayments of benefits | 25,665,898.94 | 25,934,243.52 | |
Other | 226,356,477.69 | 205,230,430.01 | |
401,072,795.10 | 415,444,748.57 | ||
Share of unit-linked insurance of claims paid | 179,705,840.38 | 203,807,404.74 |
LocalTapiola General | Financial statements for 2025 | 110 |
K2.2 Profit by insurance groups | |||||||
Premiums written before reinsurers' share | Premiums earned before reinsurers' share | Claims incurred before reinsurers' share | Operating expenses before commissions for reinsurance and profit shares | Reinsurers' share | Balance on technical account before net investment income | ||
Statutory workers' compensation | 2025 | 168,487,473.53 | 169,616,864.53 | -129,195,101.11 | -29,559,451.30 | -198,926.33 | 10,663,385.79 |
2024 | 167,694,413.94 | 168,350,144.94 | -120,214,319.82 | -29,739,875.24 | -225,995.49 | 18,169,954.39 | |
2023 | 166,162,544.67 | 167,842,973.67 | -90,419,218.87 | -28,707,275.89 | -211,785.20 | 48,504,693.71 | |
Non-statutory accident and health | 2025 | 263,295,510.90 | 255,776,814.87 | -201,770,671.86 | -48,984,421.33 | -143,624.00 | 4,878,097.68 |
2024 | 240,560,759.69 | 232,012,582.81 | -194,003,247.03 | -46,606,000.24 | -314,476.39 | -8,911,140.85 | |
2023 | 215,430,630.96 | 208,859,796.09 | -168,679,024.24 | -45,941,112.94 | -211,997.78 | -5,972,338.87 | |
Motor vehicle liability | 2025 | 258,235,594.54 | 252,691,474.24 | -108,059,114.89 | -58,172,769.20 | -956,752.90 | 85,502,837.25 |
2024 | 246,809,648.12 | 245,669,226.63 | -115,712,061.07 | -55,874,591.50 | -2,462,994.04 | 71,619,580.02 | |
2023 | 231,839,181.57 | 228,882,306.12 | -55,015,265.71 | -54,907,074.19 | -3,097,939.02 | 115,862,027.20 | |
Land vehicles | 2025 | 359,873,209.04 | 345,429,960.05 | -302,405,508.52 | -72,219,336.52 | -585,870.49 | -29,780,755.48 |
2024 | 329,793,214.54 | 320,590,583.71 | -299,055,229.65 | -68,056,857.46 | 602,487.05 | -45,919,016.35 | |
2023 | 298,324,456.28 | 290,911,985.42 | -249,731,044.60 | -67,307,874.38 | -600,519.26 | -26,727,452.82 | |
Marine, aviation, railway rolling stock and transport | 2025 | 21,529,621.65 | 21,352,893.82 | -12,337,499.35 | -4,265,698.07 | -152,542.09 | 4,597,154.31 |
2024 | 21,040,860.84 | 20,713,762.52 | -12,175,578.73 | -5,115,187.23 | -234,338.07 | 3,188,658.49 | |
2023 | 19,894,875.39 | 19,423,403.02 | -9,568,075.86 | -4,779,450.43 | -102,207.41 | 4,973,669.32 | |
Fire and other damage to property | 2025 | 416,740,205.16 | 410,899,272.87 | -298,199,583.56 | -87,042,545.13 | -9,679,198.38 | 15,977,945.80 |
2024 | 397,617,641.64 | 390,528,949.08 | -305,139,117.05 | -85,237,079.88 | -14,003,462.93 | -13,850,710.78 | |
2023 | 371,942,761.25 | 363,139,723.37 | -251,795,238.82 | -83,864,197.76 | -11,089,508.53 | 16,390,778.26 | |
General liability | 2025 | 57,255,591.55 | 57,154,372.25 | -34,284,806.42 | -11,881,277.59 | -1,270,532.22 | 9,717,756.02 |
2024 | 52,768,145.24 | 52,750,138.65 | -24,807,829.00 | -11,703,234.99 | -1,324,380.77 | 14,914,693.89 | |
2023 | 53,981,394.90 | 52,969,214.07 | -24,539,464.77 | -11,522,364.55 | -1,378,016.02 | 15,529,368.73 | |
Credit and suretyship | 2025 | 5,099,407.63 | 3,689,811.16 | -338,828.53 | -947,341.34 | -1,557,636.65 | 846,004.64 |
2024 | 3,220,651.66 | 3,918,576.53 | -835,145.09 | -794,896.24 | -1,665,377.15 | 623,158.05 | |
2023 | 2,784,318.89 | 3,603,201.44 | -800,024.70 | -655,791.98 | -1,522,035.48 | 625,349.28 | |
Legal expenses | 2025 | 36,455,074.51 | 35,922,133.77 | -23,599,699.00 | -7,763,826.46 | -1,333.16 | 4,557,275.15 |
2024 | 34,910,748.43 | 34,318,701.68 | -26,436,241.73 | -7,514,710.35 | -1,271.12 | 366,478.48 | |
2023 | 32,458,506.52 | 31,900,959.58 | -24,409,561.73 | -7,319,983.52 | -4,227.05 | 167,187.28 | |
Other | 2025 | 17,215,618.26 | 17,029,732.60 | 773,417.38 | -3,289,496.30 | -7,285,960.69 | 7,227,692.99 |
2024 | 16,456,672.58 | 16,460,008.24 | -31,405,336.85 | -3,278,448.77 | 10,824,451.96 | -7,399,325.42 | |
2023 | 15,245,830.75 | 15,057,097.81 | -8,699,148.50 | -3,225,580.07 | -2,406,659.49 | 725,709.75 | |
Direct insurance total | 2025 | 1,604,187,306.77 | 1,569,563,330.16 | -324,126,163.24 | -21,832,376.91 | 114,187,394.15 | |
2024 | 1,510,872,756.68 | 1,485,312,674.79 | -313,920,881.90 | -8,805,356.95 | 32,802,329.92 | ||
2023 | 1,408,064,501.18 | -883,656,067.80 | -308,230,705.71 | -20,624,895.24 | 170,078,991.84 | ||
Reinsurance | 2025 | 16,316,920.75 | 17,505,077.75 | -9,027,622.46 | -9,268,768.69 | -1,564,712.41 | -2,356,025.81 |
2024 | 22,576,507.10 | 23,233,435.10 | -6,879,027.30 | -9,359,478.29 | -3,420,599.97 | 3,574,329.54 | |
2023 | 26,553,040.29 | 25,838,161.29 | 3,237,504.31 | -9,331,398.44 | -9,551,579.61 | 10,192,687.55 | |
Total | 2025 | 1,620,504,227.52 | 1,587,068,407.91 | -333,394,931.93 | -23,397,089.01 | 111,831,368.65 | |
2024 | 1,533,449,263.78 | -1,136,663,133.32 | -323,280,360.19 | -12,225,956.92 | 36,376,659.46 | ||
2023 | 1,434,617,541.47 | 1,408,428,821.88 | -880,418,563.49 | -317,562,104.15 | -30,176,474.85 | 180,271,679.39 | |
LocalTapiola General | Financial statements for 2025 | 111 |
K2.2 Profit by insurance groups | |||||||
Change in equalization provision | 2025 | -61,846,395.38 | |||||
2024 | 10,644,028.13 | ||||||
2023 | -103,443,849.06 | ||||||
Balance on technical account | 2025 | 49,984,973.27 | |||||
2024 | 47,020,687.59 | ||||||
2023 | 76,827,830.33 | ||||||
K3. Operating expenses and notes concerning personnel and members of corporate bodies |
K3.1 Total operating expenses by activity | 2025 | 2024 | |
Claims management expenses | 135,275,397.27 | 125,769,069.79 | |
Operating expenses | 382,178,328.88 | 370,550,058.75 | |
Investment operating expenses | 28,887,643.17 | 32,218,133.54 | |
Other expenses | 88,211,559.52 | 84,058,618.51 | |
Total | 634,552,928.84 | 612,595,880.59 |
K3.2 Profit and loss account item operating expenses | |||
2025 | 2024 | ||
Insurance policy acquisition costs | |||
Commissions for direct insurance | 41,242,955.56 | 39,852,524.03 | |
Commissions for reinsurance assumed and profit shares | 2,693,957.17 | 3,493,144.24 | |
Other insurance policy acquisition costs | 145,983,525.58 | 138,564,122.25 | |
189,920,438.31 | 181,909,790.52 | ||
Insurance policy management expenses | 120,376,144.29 | 115,500,102.17 | |
Administrative expenses | 84,861,147.70 | 82,580,192.47 | |
Commissions for reinsurance ceded and profit shares | -12,979,401.42 | -9,440,026.41 | |
Total | 382,178,328.88 | 370,550,058.75 |
K3.3 Notes concerning personnel and members of corporate bodies |
K3.3.1 Personnel expenses | 2025 | 2024 | |
Salaries and remunerations | 281,345,942.21 | 270,708,798.33 | |
Pension expenses | 54,151,022.12 | 51,764,769.12 | |
Other personnel expenses | 8,643,200.59 | 6,071,873.95 | |
Total | 344,140,164.92 | 328,545,441.40 |
LocalTapiola General | Financial statements for 2025 | 112 |
K3.3.2 Managements' salaries and remunerations, pension commitments, monetary loans and terms thereof, as well as guarantees and contingent liabilities | |||
Managing directors and deputy managing directors | |||
Salaries and remunerations | 10,407,532.37 | 10,437,178.77 | |
Pension commitments | The retirement age of the managing director and deputy managing director is stated by the law. | ||
Monetary loans and terms thereof | No monetary loans granted. | ||
Guarantees and contingent liabilities | No guarantees or contingent liabilities granted. | ||
Board members and deputy board members | |||
Salaries and remunerations | 4,187,766.65 | 5,079,638.59 | |
Pension commitments | The retirement age/resignation age of a full time Board member is 63 years and the retirement age of the Chair and the other members is stated by law. | ||
Monetary loans and terms thereof | No monetary loans granted. | ||
Guarantees and contingent liabilities | No guarantees or contingent liabilities granted. | ||
Supervisory boards | |||
Salaries and remunerations | 1,792,850.00 | 1,607,525.00 | |
Pension commitments | No pension commitments. | ||
Monetary loans and terms thereof | No monetary loans granted. | ||
Guarantees and contingent liabilities | No guarantees or contingent liabilities granted. | ||
K3.3.3 Average number of personnel during the financial year | |||
Staff | 4,035 | 3,996 |
K3.4 Auditor's fees by assignment category | |||
2025 | 2024 | ||
Auditing | 772,921.58 | 724,932.35 | |
Assignments referred to in | |||
section 1, subsection 1, paragraph 2 of the Auditing Act | 1,882.50 | 3,465.18 | |
Tax advice | 23,966.63 | 0.00 | |
Other services | 455,429.62 | 129,528.64 | |
Total | 1,254,200.33 | 857,926.17 |
LocalTapiola General | Financial statements for 2025 | 113 |
K4. Net investment income and other income and expenses |
K4.1 Specification of net investment income | |||
Investment income | 2025 | 2024 | |
Income from group companies | |||
Dividend income | 146,548.86 | 177,401.26 | |
Interest income | 4,349.40 | 8,088.21 | |
Total | 150,898.26 | 185,489.47 | |
Income from participating interests | |||
Interest income | 1,314,367.24 | 1,589,962.49 | |
Total | 1,314,367.24 | 1,589,962.49 | |
Income from real estate investments in group companies | |||
Other income | 2,000.00 | 1,000.00 | |
Total | 2,000.00 | 1,000.00 | |
Income from real estate investments in participating interests | |||
Income from real estate investmets in other companies | |||
Dividend income | 567,671.43 | 552,581.28 | |
Interest income | 120,598.18 | 244,502.55 | |
Other income | 106,402,167.46 | 108,278,082.34 | |
Total | 107,090,437.07 | 109,075,166.17 | |
Income from other investments | |||
Dividend income | 102,786,635.81 | 126,517,466.24 | |
Interest income | 62,419,424.08 | 81,946,974.94 | |
Other income | 49,875,007.07 | 41,624,733.40 | |
Total | 215,081,066.96 | 250,089,174.58 | |
Total | 323,638,769.53 | 360,940,792.71 | |
Value readjustments | 91,382,422.93 | 103,937,310.73 | |
Realized gains | 159,253,637.40 | 359,806,802.98 | |
Total investment income | 574,274,829.86 | 824,684,906.42 | |
LocalTapiola General | Financial statements for 2025 | 114 |
K4.1 Specification of net investment income | |||
Investment charges | 2025 | 2024 | |
Expenses arising from real estate investments | -45,808,307.16 | -47,155,604.67 | |
Expenses arising from other investments | -37,801,835.91 | -34,343,884.70 | |
Interest paid and other expenses on liabilities | |||
From other companies | -1,705,337.97 | -2,592,753.07 | |
Total | -1,705,337.97 | -2,592,753.07 | |
Total | -85,315,481.04 | -84,092,242.44 | |
Value adjustments and depreciation | |||
Value adjustments | -99,607,138.92 | -110,132,078.36 | |
Planned depreciation on buildings | -28,945,456.90 | -29,924,892.91 | |
Total | -128,552,595.82 | -140,056,971.27 | |
Realized losses | -74,350,467.02 | -58,270,698.00 | |
Total investment charges | -288,218,543.88 | -282,419,911.71 | |
Net investment income before revaluations and | |||
revaluation adjustments | 286,056,285.98 | 542,264,994.71 | |
Revaluations of investments | 189,204,616.61 | 253,560,940.67 | |
Revaluation adjustments on investments | -57,835,528.30 | -61,902,769.52 | |
131,369,088.31 | 191,658,171.15 | ||
Net investment income in the profit and loss account | 417,425,374.29 | 733,923,165.86 |
K4.2 Investment income and expenses for unit-linked insurance policies (included in 4.1. investment specification) | |||
2025 | 2024 | ||
Investment income | 72,665,184.28 | 71,190,599.04 | |
Investment charges | -13,919,536.59 | -7,486,859.27 | |
Net investment income before revaluations and their adjustment | |||
as well as value adjustments and readjustments | 58,745,647.69 | 63,703,739.77 | |
Revaluations of investments | 197,298,924.37 | 256,856,230.15 | |
Value readjustments | -62,748,729.20 | -76,575,148.15 | |
134,550,195.17 | 180,281,082.00 | ||
Net investment income in the profit and loss account | 193,295,842.86 | 243,984,821.77 |
LocalTapiola General | Financial statements for 2025 | 115 |
K4.3 Specification of other income and expenses | |||
Other income | 2025 | 2024 | |
Services sold to partner companies | 209,837,406.77 | 241,361,879.00 | |
Other other income | 14,688,217.49 | 13,549,467.60 | |
Total | 224,525,624.26 | 254,911,346.60 | |
Other expenses | |||
Depreciation of consolidated goodwill | -12,514,479.80 | -13,130,803.86 | |
Expenses for services sold | -171,650,919.17 | -204,909,644.06 | |
Other expenses | -479,006.16 | -616,025.70 | |
Total | -184,644,405.13 | -218,656,473.62 |
LocalTapiola General | Financial statements for 2025 | 116 |
K5.1 Current value of investments and difference in valuation as well as difference in valuation of derivatives |
K5.1 Current value of investments and difference between in valuation | |||
2025 | |||
Investments | Remaining acquisition cost | Book value | Current value |
Real estate investments | |||
Real estate | 1,119,754,888.27 | 1,141,574,065.87 | 1,451,430,647.47 |
Other real estate shares | 161,137,666.40 | 161,137,666.40 | 194,872,707.35 |
1,280,892,554.67 | 1,302,711,732.27 | 1,646,303,354.82 | |
Investments in group companies | |||
Shares and holdings | 7,097,056.07 | 7,097,056.07 | 7,097,056.07 |
7,097,056.07 | 7,097,056.07 | 7,097,056.07 | |
Investments in participating interests | |||
Shares and holdings | 49,040,518.34 | 49,040,518.34 | 89,066,029.80 |
Loans receivable | 17,260,000.00 | 17,260,000.00 | 17,260,000.00 |
66,300,518.34 | 66,300,518.34 | 106,326,029.80 | |
Other investments | |||
Shares and holdings | 4,485,167,689.86 | 5,273,831,599.49 | 6,207,858,178.22 |
Debt securities | 1,152,672,679.74 | 1,152,672,679.74 | 1,032,097,658.98 |
Loans guaranteed by mortgages | 166,740,494.31 | 166,740,494.31 | 166,740,494.30 |
Other loans | 548,251,567.43 | 548,251,567.43 | 548,250,166.31 |
Deposits | 15,000,000.00 | 15,000,000.00 | 15,000,000.00 |
Other investments | 253,787.59 | 253,787.59 | 511,766.58 |
6,368,086,218.93 | 7,156,750,128.56 | 7,970,458,264.39 | |
Deposits with ceding undertakings | 512,234.34 | 512,234.34 | 512,234.34 |
7,722,888,582.35 | 8,533,371,669.58 | 9,730,696,939.42 | |
The remaining acquisition cost of debt securities includes: | 2025 | ||
Difference between the nominal value and acquisition | |||
cost released (+) or charged (-) to interest income | 271,044.07 | ||
Book value comprises | |||
Revaluations released to income | 21,819,177.67 | ||
Difference in valuation (difference between current value and book value) | 1,197,325,269.84 |
LocalTapiola General | Financial statements for 2025 | 117 |
2024 | |||
Investments | Remaining acquisition cost | Book value | Current value |
Real estate investments | |||
Real estate | 1,151,159,233.92 | 1,172,978,411.45 | 1,497,478,534.34 |
Other real estate shares | 170,699,929.28 | 170,699,929.28 | 212,307,236.19 |
1,321,859,163.20 | 1,343,678,340.73 | 1,709,785,770.53 | |
Investments in group companies | |||
Shares and holdings | 7,097,056.07 | 7,097,056.07 | 7,097,056.07 |
7,097,056.07 | 7,097,056.07 | 7,097,056.07 | |
Investments in participating interests | |||
Shares and holdings | 43,862,169.18 | 43,862,169.18 | 64,054,336.50 |
Loans receivable | 17,105,707.71 | 17,105,707.71 | 17,105,707.71 |
60,967,876.89 | 60,967,876.89 | 81,160,044.21 | |
Other investments | |||
Shares and holdings | 4,347,309,912.20 | 4,981,644,666.53 | 5,751,675,558.76 |
Debt securities | 1,257,773,264.25 | 1,257,773,264.25 | 1,163,792,656.36 |
Loans guaranteed by mortgages | 301,839,456.78 | 301,839,456.78 | 301,839,456.64 |
Other loans | 465,596,565.22 | 465,596,565.22 | 465,595,184.06 |
Deposits | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 |
Other investments | 293,088.19 | 293,088.19 | 440,163.52 |
6,383,812,286.64 | 7,018,147,040.97 | 7,694,343,019.34 | |
Deposits with ceding undertakings | 590,336.58 | 590,336.58 | 590,336.58 |
7,774,326,719.38 | 8,430,480,651.24 | 9,492,976,226.73 | |
The remaining acquisition cost of debt securities includes: | |||
Difference between the nominal value and acquisition | |||
cost released (+) or charged (-) to interest income | -348,672.24 | ||
Book value comprises | |||
Revaluations released to income | 21,819,177.67 | ||
Difference in valuation (difference between current value and book value) | 1,062,495,575.49 | ||
LocalTapiola General | Financial statements for 2025 | 118 |
K5.2 Difference in valuation of derivatives | |||
2025 | |||
Derivative contracts | Remaining acquisition cost | Book value | Current value |
Other debtors | |||
Prepayments for option contracts | 3,183,122.00 | 3,183,122.00 | 3,183,122.00 |
Assets pledged as security for derivatives | 9,677,635.93 | 9,677,635.93 | 9,677,635.93 |
Other creditors | |||
Prepayments for option contracts | -3,390,556.06 | -3,390,556.06 | -3,390,556.06 |
Assets received as security for derivatives | -2,230,000.00 | -2,230,000.00 | -2,230,000.00 |
Other deferred income and credits | |||
Futures and forward contracts | -1,922,431.73 | -1,922,431.73 | -1,520,861.77 |
5,317,770.14 | 5,317,770.14 | 5,719,340.10 | |
Difference in valuation (difference between current value and book value) | 401,569.96 | ||
2024 | |||
Derivative contracts | Remaining acquisition cost | Book value | Current value |
Other debtors | |||
Prepayments for option contracts | -2,756,353.00 | -2,756,353.00 | -2,756,353.00 |
Assets pledged as security for derivatives | 4,530,000.00 | 4,530,000.00 | 4,530,000.00 |
Other creditors | |||
Prepayments for option contracts | 2,858,185.00 | 2,858,185.00 | 2,858,185.00 |
Assets received as security for derivatives | -5,310,000.00 | -5,310,000.00 | -5,310,000.00 |
Other deferred income and credits | |||
Futures and forward contracts | -128,260.44 | -128,260.44 | 4,227,853.85 |
-806,428.44 | -806,428.44 | 3,549,685.85 | |
Difference in valuation (difference between current value and book value) | 4,356,114.29 |
LocalTapiola General | Financial statements for 2025 | 119 |
K6. Real estate investment | |
Changes in real estate investments: | 2025 |
Real estate and shares in real estate | |
Acquisition cost on 1 Jan. | 1,658,348,835.90 |
Increase | 7,099,664.79 |
Decrease | -14,338,393.97 |
Transfers between items | -677,658.93 |
Acquisition cost on 31 Dec. | 1,650,432,447.79 |
Accumulated depreciation on 1 Jan. | -280,646,741.85 |
Accumulated depreciation related to deductions and transfers | 91,884.06 |
Depreciation for the financial year | -22,327,602.08 |
Accumulated depreciation on 31 Dec. | -302,882,459.87 |
Value adjustments on 1 Jan. | -55,842,930.99 |
Value adjustments related to deductions and transfers | 1,384,513.09 |
Value adjustments for the financial year | -13,068,635.24 |
Value readjustments | 869,619.82 |
Value adjustments on 31 Dec. | -66,657,433.32 |
Revaluations on 1 Jan. | 21,819,177.67 |
Revaluations on 31 Dec. | 21,819,177.67 |
Book value on 31 Dec. | 1,302,711,732.27 |
Real estate and shares in real estate occupied for own activities: | |
Remaining acquisition cost | 117,057,468.06 |
Book value | 117,601,535.53 |
Current value | 125,982,483.88 |
LocalTapiola General | Financial statements for 2025 | 120 |
K7. Investments in group companies and participating interests | |||
Shares and holdings in group companies | 2025 | 2024 | |
Acquisition cost on 1 Jan. | 7,097,056.07 | 7,097,056.07 | |
Book value on 31 Dec. | 7,097,056.07 | 7,097,056.07 | |
Shares and holdings in participating interests | |||
Acquisition cost on 1 Jan. | 45,517,542.24 | 38,074,301.91 | |
Increase | 8,668,531.49 | 13,755,824.11 | |
Decrease | -3,490,182.33 | -6,312,583.78 | |
Acquisition cost on 31 Dec. | 50,695,891.40 | 45,517,542.24 | |
Value adjustments on 1 Jan. | -1,655,373.06 | -1,655,373.06 | |
Value adjustments on 31 Dec. | -1,655,373.06 | -1,655,373.06 | |
Book value on 31 Dec. | 49,040,518.34 | 43,862,169.18 | |
Debt securities issued by and loans to participating interests | |||
Acquisition cost on 1 Jan. | 20,651,011.01 | 21,201,011.01 | |
Increase | 3,330,000.00 | 1,500,000.00 | |
Decrease | -1,423,988.00 | -2,050,000.00 | |
Acquisition cost on 31 Dec. | 22,557,023.01 | 20,651,011.01 | |
Value adjustments on 1 Jan. | -3,545,303.30 | -1,530,000.00 | |
Value adjustments for the financial year | -1,751,719.71 | -2,565,303.30 | |
Value readjustments | 0.00 | 550,000.00 | |
Value adjustments on 31 Dec. | -5,297,023.01 | -3,545,303.30 | |
Book value on 31 Dec. | 17,260,000.00 | 17,105,707.71 | |
Total | 73,397,574.41 | 68,064,932.96 |
LocalTapiola General | Financial statements for 2025 | 121 |
K7.1 Investments in companies included in LocalTapiola Group’s consolidated financial statements | |||||
Shares and holdings | Domicile | Share of stocks % | Equity | Profit for the accounting period | |
Kauppakeskus Seppä Oy | 2) | Espoo | 100.0% | 35,050.24 | -22,176.38 |
Keskinäinen Vakuutusyhtiö Turva | 4) | Tampere | 76.0% | 73,019,312.35 | 4,784,102.65 |
LTC-Otso Oy | 2) | Helsinki | 54.0% | 9,126,544.14 | 7,333,533.58 |
LähiTapiola Aluekiinteistot Ky -group | 3) | Espoo | 96.2% | 102,932,937.14 | 3,412,365.42 |
LähiTapiola Core Kiinteistot Ky -group | 3) | Espoo | 55.6% | 46,924,770.32 | -2,627,126.36 |
LähiTapiola Etelä Keskinäinen Vakuutusyhtiö | 3) | Salo | 100.0% | 77,627,526.49 | 6,110,950.40 |
LähiTapiola Etelä-Pohjanmaa Keskinäinen Vakuutusyhtiö | 3) | Seinäjoki | 100.0% | 72,358,297.54 | 5,318,308.16 |
LähiTapiola Etelärannikko Keskinäinen Vakuutusyhtiö | 3) | Parainen | 100.0% | 14,940,762.19 | 2,322,337.44 |
LähiTapiola Itä Keskinäinen Vakuutusyhtiö | 3) | Iisalmi | 100.0% | 90,807,739.26 | 6,960,712.23 |
LähiTapiola Kaakkois-Suomi Keskinäinen Vakuutusyhtiö | 3) | Lappeenranta | 100.0% | 86,328,022.32 | 6,846,157.72 |
LähiTapiola Kainuu-Koillismaa Keskinäinen Vakuutusyhtiö | 3) | Kajaani | 100.0% | 38,436,844.36 | 2,570,856.60 |
LähiTapiola Keskinäinen Henkivakuutusyhtiö | 3) | Espoo | 100.0% | 966,491,113.86 | 79,837,009.47 |
LähiTapiola Keski-Suomi Keskinäinen Vakuutusyhtiö | 3) | Jyväskylä | 100.0% | 65,634,283.17 | 6,971,264.64 |
LähiTapiola Kiinteistösijoitus I GP Oy | 1) | Espoo | 100.0% | 1,593.94 | -60.00 |
LähiTapiola Kiinteistösijoitus I Ky | 3) | Espoo | 100.0% | 18,952,223.47 | 3,107,982.46 |
LähiTapiola KR PK2 Ky -group | 1) | Espoo | 100.0% | 118,446,101.21 | 3,787,975.35 |
LähiTapiola Lappi Keskinäinen Vakuutusyhtiö | 3) | Rovaniemi | 100.0% | 30,887,641.97 | 3,474,329.13 |
LähiTapiola Loimi-Häme Keskinäinen Vakuutusyhtiö | 3) | Loimaa | 100.0% | 39,560,802.30 | 3,232,014.87 |
LähiTapiola Länsi-Suomi Keskinäinen Vakuutusyhtiö | 3) | Rauma | 100.0% | 114,977,646.02 | 13,081,142.49 |
LähiTapiola Palkitsemispalvelut Oy | 3) | Espoo | 100.0% | 1,674,037.82 | -982,355.89 |
LähiTapiola Palvelut Oy | 1) | Espoo | 100.0% | 21,149,039.44 | 436,674.06 |
LähiTapiola Pirkanmaa Keskinäinen Vakuutusyhtiö | 3) | Tampere | 100.0% | 61,558,683.78 | 6,624,405.17 |
LähiTapiola Pohjanmaa Keskinäinen Vakuutusyhtiö | 3) | Vaasa | 100.0% | 88,049,622.02 | 9,111,940.50 |
LähiTapiola Pohjoinen Keskinäinen Vakuutusyhtiö | 3) | Oulu | 100.0% | 116,421,368.63 | 8,277,113.96 |
LähiTapiola Pääkaupunkiseutu Keskinäinen Vakuutusyhtiö | 3) | Helsinki | 100.0% | 99,281,912.66 | 13,323,307.69 |
LähiTapiola Pääomasijoitus GP Oy | 3) | Espoo | 100.0% | 234.71 | -60.00 |
LähiTapiola Pääomasijoitus I Ky | 3) | Espoo | 87.6% | 42,221,903.44 | 6,284,154.19 |
LähiTapiola Pääomasijoitus II GP Oy | 1) | Espoo | 100.0% | 1,296.22 | -60.00 |
LähiTapiola Pääomasijoitus II Ky | 3) | Espoo | 92.0% | 146,588,383.53 | 28,394,131.69 |
LähiTapiola Pääomasijoitus III GP Oy | 1) | Espoo | 100.0% | 1,492.71 | -60.00 |
LähiTapiola Pääomasijoitus III Ky | 3) | Espoo | 97.2% | 31,743,052.87 | -1,356,353.76 |
LähiTapiola Pääomasijoitus IV Ky | 3) | Espoo | 83.1% | 248,302,836.21 | 5,416,064.77 |
LähiTapiola Pääomasijoitus V Ky | 3) | Espoo | 73.3% | 178,768,275.75 | 1,274,399.29 |
LähiTapiola Pääomasijoitus VI Ky | 3) | Espoo | 74.4% | 43,862,453.14 | -3,054,342.36 |
LähiTapiola Rahoitus Oy | 1) | Espoo | 100.0% | 126,507,172.68 | 12,870,134.90 |
LähiTapiola Rahoitusyhtiö I Ky | 3) | Espoo | 99.1% | 556,488,139.50 | 21,018,082.07 |
LocalTapiola General | Financial statements for 2025 | 122 |
K7.1 Investments in companies included in LocalTapiola Group’s consolidated financial statements | |||||
Shares and holdings | Domicile | Share of stocks % | Equity | Profit for the accounting period | |
LähiTapiola Rahoitusyhtiö II Ky | 3) | Espoo | 100.0% | 50,939,095.20 | 2,940,999.12 |
LähiTapiola Savo Keskinäinen Vakuutusyhtiö | 3) | Kuopio | 100.0% | 61,320,554.11 | 5,334,960.22 |
LähiTapiola Savo-Karjala Keskinäinen Vakuutusyhtiö | 3) | Mikkeli | 100.0% | 36,996,733.76 | 4,911,243.07 |
LähiTapiola Tampereen Tornit Ky | 3) | Espoo | 95.6% | 32,899,837.25 | -3,073,291.62 |
LähiTapiola Tontit GP I Oy | 3) | Espoo | 97.6% | 148,531.24 | 5,250.12 |
LähiTapiola Tontit GP II Oy | 1) | Espoo | 100.0% | 108,217.49 | 3,858.77 |
LähiTapiola Tontit I Ky | 3) | Espoo | 80.0% | 44,120,902.30 | 3,020,902.22 |
LähiTapiola Tontit II Ky | 3) | Espoo | 95.1% | 64,952,686.33 | 3,352,686.33 |
LähiTapiola Uusimaa Keskinäinen Vakuutusyhtiö | 3) | Porvoo | 100.0% | 67,956,014.32 | 7,730,184.17 |
LähiTapiola Varainhoito Oy -group | 3) | Espoo | 100.0% | 65,182,479.76 | -1,164,354.08 |
LähiTapiola Varsinais-Suomi Keskinäinen Vakuutusyhtiö | 3) | Turku | 100.0% | 58,863,651.77 | 8,442,019.87 |
LähiTapiola Velkasijoitus I GP Oy | 1) | Espoo | 100.0% | 1,479.79 | -60.00 |
LähiTapiola Velkasijoitus I Ky | 3) | Espoo | 98.5% | 87,730,828.27 | 3,656,064.89 |
LähiTapiola Velkasijoitus II Ky | 3) | Espoo | 93.5% | 203,077,329.76 | 5,591,285.67 |
LähiTapiola Velkasijoitus III Ky | 3) | Espoo | 86.6% | 159,830,501.38 | -1,979,650.10 |
LähiTapiola Vellamo Keskinäinen Vakuutusyhtiö | 3) | Lahti | 100.0% | 84,319,435.65 | 8,582,130.09 |
LähiTapiola Yhteiset Kiinteistöt Ky | 3) | Espoo | 100.0% | 164,088,342.21 | 2,287,114.25 |
LähiTapiola Yritysrahoitus I GP Oy | 1) | Espoo | 100.0% | 5,931.40 | -263.40 |
LähiTapiola Yritysrahoitus I Ky | 3) | Espoo | 100.0% | 420,962,070.23 | 23,230,200.95 |
Suomen Vahinkovakuutus Oy | 1) | Espoo | 70.0% | 45,974,060.72 | 3,843,651.37 |
Tapiola KR IV Ky | 0.00 | 0.00 | |||
Tieto-Tapiola Oy | 1) | Espoo | 100.0% | 5,053,705.31 | 4,277.32 |
Tietotyö Oy | 1) | Espoo | 100.0% | 849,879.15 | 0.00 |
Vakuutusneuvonta Aura Oy | 2) | Espoo | 66.7% | 10,634.40 | 0.00 |
Vakuutusneuvonta Pohja Oy | 2) | Espoo | 66.7% | 10,577.17 | 0.00 |
Total | 5,385,512,596.37 | 340,858,065.38 |
In addition, 60 (61) housing associations and real estate companies are integrated into the consolidated financial statements of LocalTapiola Group. |
1) A subsidiary belonging to the consolidated financial statements of LocalTapiola Group |
2) A subsidiary, which belongs to the consolidated financial statements of LocalTapiola Group, and is a participating interest for the group in accordance with the Accounting Act. |
3) A subsidiary, which belongs to the consolidated financial statements of LocalTapiola Group, and is classified as other investment in the group in accordance with the Accounting Act. |
4) A subsidiary in accordance with the Accounting Act, not consolidated |
LocalTapiola General | Financial statements for 2025 | 123 |
K7.2 Investments in participating interests | |||||
Shares and holdings | Domicile | Share of stocks % | Equity | Profit for the accounting period | |
Noja Holding Oy | 2) | Turku | 22.1% | 2,404,738.32 | 104,690.96 |
Noja Rahoitus Oy | 2) | Turku | 22.1% | 18,355,655.22 | 1,112,507.17 |
Pihlajalinna Oyj -group | 3) | Tampere | 27.0% | 190,600,000.00 | 37,600,000.00 |
Total | 211,360,393.54 | 38,817,198.13 |
In addition, 0 (1) housing associations and real estate companies are integrated into the consolidated financial statements of LocalTapiola Group. |
2) Participating interest |
3) A participating interest, which belongs to the consolidated financial statements of LocalTapiola Group, and is classified as other investment in the group in accordance with the Accounting Act. |
K7.3 Other investments | |||||
Security | Share of stocks % | Number | Book value | Current value | Home country |
Finnish companies, listed | |||||
Kone Oyj B | 0.01 | 40,500.00 | 1,622,125.27 | 2,452,680.00 | Finland |
Loihde Oyj | 2.65 | 152,800.00 | 1,777,015.72 | 1,795,400.00 | Finland |
Neste Oyj | 0.01 | 54,600.00 | 986,197.10 | 1,059,786.00 | Finland |
NoHo Partners Oyj | 0.30 | 62,500.00 | 500,450.00 | 513,750.00 | Finland |
Nokia Oyj | 0.01 | 386,000.00 | 1,777,266.62 | 2,150,792.00 | Finland |
Nordea Bank Abp | 0.00 | 155,000.00 | 1,709,748.00 | 2,493,175.00 | Finland |
UPM-Kymmene Oyj | 0.01 | 58,050.00 | 1,348,894.73 | 1,439,059.50 | Finland |
Wulff-Group PLC | 5.95 | 411,100.00 | 1,636,178.00 | 1,636,178.00 | Finland |
Other | 1,347,446.00 | 6,008,667.17 | 7,457,181.55 | ||
Total | 2,667,996.00 | 17,366,542.61 | 20,998,002.05 | ||
Finnish companies, non- listed | % | Number | Book value | Current value | Home country |
Beely Oy | 12.50 | 8,610.00 | 2,000,103.00 | 2,000,103.00 | Finland |
GT Invest Oy | 13.28 | 1,328.00 | 1,974,070.75 | 1,974,070.75 | Finland |
Gebwell oy | 13.65 | 113,200.00 | 2,264,000.00 | 2,264,000.00 | Finland |
GlucoModicum Oy B-osake | 5.12 | 11,446.00 | 3,500,186.80 | 3,500,186.80 | Finland |
GlucoModicum Oy C-osake | 1.16 | 2,610.00 | 1,000,674.00 | 1,000,674.00 | Finland |
Metsä1-lisäosuus | 0.00 | 561,504.50 | 559,763.34 | 559,763.34 | Finland |
Oy Wedeco Ab | 10.51 | 121.00 | 1,616,859.48 | 1,616,859.48 | Finland |
Sofigate Group Oy | 5.95 | 1,209,400.00 | 4,058,785.26 | 4,353,840.00 | Finland |
Steady Energy B | 3.95 | 12,507.00 | 3,999,988.74 | 3,999,988.74 | Finland |
Other | 31,455,433.25 | 2,889,276.00 | 3,169,956.45 |
LocalTapiola General | Financial statements for 2025 | 124 |
K7.3 Other investments | |||||
Total | 33,376,159.75 | 23,863,707.37 | 24,439,442.56 | ||
Foreign companies, listed | % | Number | Book value | Current value | Home country |
ABB Ltd | 0.00 | 32,000.00 | 1,550,495.20 | 2,034,614.55 | Switzerland |
ASML Holding NV | 0.00 | 4,500.00 | 1,270,141.19 | 4,146,300.00 | The Netherlands |
AXA SA | 0.00 | 75,000.00 | 1,850,351.47 | 3,072,000.00 | France |
Air Liquide SA | 0.00 | 12,000.00 | 1,923,120.00 | 1,923,120.00 | France |
Aker BP ASA | 0.01 | 90,000.00 | 1,952,292.50 | 1,952,292.50 | Norway |
Alcon AG | 0.00 | 23,000.00 | 1,169,199.02 | 1,562,636.89 | Switzerland |
Alphabet Inc | 0.00 | 11,900.00 | 806,480.67 | 3,178,059.58 | USA |
Amazon.com Inc | 0.00 | 13,700.00 | 1,518,156.84 | 2,691,262.98 | USA |
Apple Inc | 0.00 | 14,500.00 | 2,757,788.94 | 3,354,868.08 | USA |
Assa Abloy AB | 0.01 | 75,000.00 | 1,664,103.55 | 2,487,409.32 | Sweden |
AstraZeneca PLC | 0.00 | 23,000.00 | 1,730,883.15 | 3,634,769.66 | UK |
Atlas Copco AB | 0.00 | 164,000.00 | 2,067,161.86 | 2,516,490.32 | Sweden |
Automatic Data Processing Inc | 0.00 | 3,800.00 | 556,902.05 | 831,892.76 | USA |
BAE Systems PLC | 0.00 | 66,000.00 | 1,296,401.56 | 1,296,401.56 | UK |
Banco Bilbao Vizcaya Argentaria SA | 0.00 | 144,000.00 | 1,761,746.19 | 2,887,200.00 | Spain |
Bank of America Corp | 0.00 | 17,500.00 | 785,038.69 | 819,148.94 | USA |
Boliden AB | 0.02 | 60,000.00 | 1,596,791.94 | 2,856,535.60 | Sweden |
Brenntag SE | 0.01 | 20,000.00 | 988,830.08 | 991,200.00 | Germany |
Broadcom Inc | 0.00 | 5,400.00 | 688,542.34 | 1,590,587.24 | USA |
Credit Agricole SA | 0.01 | 184,000.00 | 2,069,414.18 | 3,229,200.00 | France |
DSV A/S | 0.00 | 9,000.00 | 1,091,457.26 | 1,946,069.70 | Denmark |
Danone SA | 0.00 | 25,000.00 | 1,540,502.16 | 1,919,500.00 | France |
Deutsche Telekom AG | 0.00 | 138,000.00 | 2,213,315.39 | 3,817,080.00 | Germany |
Eaton Corp PLC | 0.00 | 2,700.00 | 730,366.73 | 731,895.32 | Ireland |
Eli Lilly & Co | 0.00 | 1,800.00 | 1,427,281.04 | 1,646,318.30 | USA |
Epiroc AB | 0.01 | 90,000.00 | 873,593.79 | 1,745,691.44 | Sweden |
Equinor ASA | 0.00 | 82,000.00 | 1,640,969.35 | 1,640,969.35 | Norway |
Exelon Corp | 0.00 | 33,000.00 | 1,224,229.79 | 1,224,229.79 | USA |
Givaudan SA | 0.00 | 320.00 | 1,080,867.51 | 1,080,867.51 | Switzerland |
HSBC Holdings PLC | 0.00 | 130,000.00 | 1,364,037.29 | 1,748,727.93 | UK |
Heineken NV | 0.00 | 23,000.00 | 1,604,020.00 | 1,604,020.00 | The Netherlands |
ING Groep NV | 0.00 | 125,011.00 | 1,395,360.23 | 3,001,514.11 | The Netherlands |
Investor AB | 0.00 | 74,000.00 | 1,841,237.36 | 2,259,354.06 | Sweden |
JPMorgan Chase & Co | 0.00 | 5,300.00 | 990,257.28 | 1,453,417.88 | USA |
L'Oreal SA | 0.00 | 7,900.00 | 2,896,140.00 | 2,896,140.00 | France |
LVMH Moet Hennessy Louis Vuitton SE | 0.00 | 3,250.00 | 2,096,250.00 | 2,096,250.00 | France |
London Stock Exchange Group PLC | 0.00 | 13,000.00 | 1,333,669.49 | 1,333,669.49 | UK |
Medtronic PLC | 0.00 | 10,100.00 | 608,901.30 | 825,707.23 | Ireland |
Mercedes-Benz Group AG | 0.00 | 28,000.00 | 1,586,352.97 | 1,681,960.00 | Germany |
Merck KGaA | 0.01 | 17,000.00 | 1,582,568.54 | 2,084,200.00 | Germany |
Meta Platforms Inc | 0.00 | 4,100.00 | 2,131,043.36 | 2,303,292.77 | USA |
Microsoft Corp | 0.00 | 7,500.00 | 1,942,502.63 | 3,086,936.17 | USA |
LocalTapiola General | Financial statements for 2025 | 125 |
K7.3 Other investments | |||||
NVIDIA Corp | 0.00 | 19,500.00 | 1,049,792.05 | 3,095,106.39 | USA |
National Grid PLC | 0.01 | 310,832.00 | 3,090,475.21 | 4,066,178.41 | UK |
Nestle SA | 0.00 | 35,300.00 | 2,984,240.93 | 2,984,240.93 | Switzerland |
Novartis AG | 0.00 | 20,000.00 | 2,049,277.19 | 2,353,446.43 | Switzerland |
Novo Nordisk A/S | 0.00 | 48,800.00 | 2,125,105.44 | 2,125,105.44 | Denmark |
Oracle Corp | 0.00 | 3,800.00 | 630,347.24 | 630,347.24 | USA |
Palo Alto Networks Inc | 0.00 | 5,000.00 | 759,476.61 | 783,829.79 | USA |
PepsiCo Inc | 0.00 | 7,400.00 | 662,114.34 | 903,870.64 | USA |
QUALCOMM Inc | 0.00 | 4,300.00 | 625,970.21 | 625,970.21 | USA |
Rheinmetall AG | 0.00 | 1,050.00 | 1,639,050.00 | 1,639,050.00 | Germany |
Roche Holding AG | 0.00 | 10,500.00 | 2,523,568.24 | 3,699,914.11 | Switzerland |
SAP SE | 0.00 | 12,200.00 | 1,890,408.08 | 2,541,870.00 | Germany |
Saab AB | 0.01 | 29,000.00 | 1,300,815.18 | 1,440,687.52 | Sweden |
Salesforce Inc | 0.00 | 2,400.00 | 520,234.21 | 541,092.77 | USA |
Sanofi SA | 0.00 | 11,500.00 | 951,280.00 | 951,280.00 | France |
Schneider Electric SE | 0.00 | 10,501.00 | 1,150,417.27 | 2,466,684.90 | France |
Siemens AG | 0.00 | 14,000.00 | 2,103,932.30 | 3,348,100.00 | Germany |
Siemens Healthineers AG | 0.00 | 36,062.00 | 1,251,708.74 | 1,619,905.04 | Germany |
Skandinaviska Enskilda Banken AB | 0.01 | 150,000.00 | 1,404,849.97 | 2,704,338.59 | Sweden |
Swiss Re AG | 0.01 | 15,000.00 | 1,332,990.70 | 2,139,521.15 | Switzerland |
Tesco PLC | 0.01 | 420,000.00 | 1,587,181.84 | 2,126,472.61 | UK |
Tesla Inc | 0.00 | 1,650.00 | 532,607.96 | 631,521.70 | USA |
UBS Group AG | 0.00 | 53,000.00 | 1,693,806.56 | 2,103,156.54 | Switzerland |
Unilever PLC | 0.00 | 19,555.00 | 1,089,015.85 | 1,089,015.85 | UK |
Var Energi ASA | 0.02 | 575,000.00 | 1,602,212.28 | 1,602,212.28 | Norway |
Veolia Environnement SA | 0.01 | 98,000.00 | 2,815,139.14 | 2,912,560.00 | France |
Visa Inc | 0 | 5,900.00 | 529,053.01 | 1,761,011.92 | USA |
Other | 26,600.00 | 2,605,070.93 | 4,325,858.12 | ||
Total | 3,816,131.00 | 105,698,906.37 | 146,396,149.61 | ||
Foreign companies, non- listed | % | Number | Book value | Current value | Home country |
European Alliance Partners Company AG | 12.73 | 9,248.00 | 599,314.68 | 1,053,434.91 | Switzerland |
Sos International A/S | 4.69 | 133,720.00 | 2,172,782.56 | 0.00 | Denmark |
Other | 68,001.00 | 3,868.32 | 3,868.32 | ||
Total | 210,969.00 | 2,775,965.56 | 1,057,303.23 | ||
Mutual funds | Book value | Current value | Home country | ||
Amundi Planet - Emerging Green One | 24,302,991.70 | 24,302,991.70 | Luxembourg | ||
Amundi Stoxx Europe 600 UCITS ETF | 12,202,931.56 | 14,744,728.50 | Luxembourg | ||
BNP Paribas FPS FPE | 502,205.61 | 505,704.96 | France | ||
BNP Paribas Global Senior Corporate Loans | 21,897,594.39 | 21,922,312.85 | France | ||
CapMan Nordic Property Income Fund E | 805,609.87 | 805,609.87 | Finland |
LocalTapiola General | Financial statements for 2025 | 126 |
K7.3 Other investments | |||||
Db X-Trackers Dj Eurostoxx 50 | 3,677,463.99 | 4,509,712.80 | Luxembourg | ||
EGP Fund Ky I Evli Growth Partners I | 815,235.37 | 898,683.75 | Finland | ||
eQ Yhteiskuntakiinteistöt | 1,746,012.22 | 1,746,012.22 | Finland | ||
Erikoissijoitusrahasto Evli Healthcare I Feeder B, Tuotto-osuus, osuussarja A | 461,537.04 | 691,724.32 | Finland | ||
Euro Choice VII SCS | 930,142.69 | 1,244,927.03 | Luxembourg | ||
Evli Infrastructure Fund I | 802,533.22 | 944,787.00 | Finland | ||
Evli Infrastructure Fund II | 477,000.00 | 510,237.00 | Finland | ||
Evli Private Debt Fund l Ky | 1,062,292.50 | 1,062,292.50 | Finland | ||
Evli Private Equity II Ky | 434,021.69 | 543,156.06 | Finland | ||
Evli/EAI Residential I Ky | 901,300.00 | 901,300.00 | Finland | ||
Goldman Sachs Emerging Markets Equity | 16,345,647.90 | 22,744,241.38 | Luxembourg | ||
iShares IV PLC - iShares MSCI USA Mid-Cap Equal Weight UCITS ETF | 496,395.20 | 496,395.20 | Ireland | ||
LähiTapiola Aasia-Tyynimeri | 1,746,908.90 | 2,011,744.30 | Finland | ||
LähiTapiola Eurooppa High Yield ESG A | 3,653,160.28 | 3,734,888.98 | Finland | ||
LähiTapiola Eurooppa HY A | 227,741,721.35 | 254,716,489.57 | Finland | ||
LähiTapiola Eurooppa Ilmastoindeksi A | 305,825,694.19 | 404,487,135.23 | Finland | ||
LähiTapiola Eurooppa Ilmastoindeksi A | 720,349.60 | 753,450.24 | Finland | ||
LähiTapiola Eurooppa Keskisuuret A | 53,925,133.80 | 63,049,804.65 | Finland | ||
LähiTapiola Hanke Yrityskorko A | 176,979,703.51 | 185,906,682.85 | Finland | ||
LähiTapiola High Yield A | 251,509,390.31 | 289,053,416.97 | Finland | ||
LähiTapiola Hyvinvointi A | 21,091,790.90 | 29,955,919.54 | Finland | ||
LähiTapiola Kehittynyt Aasia A | 102,908,536.78 | 150,749,858.35 | Finland | ||
LähiTapiola Kehittyvät Korkomarkkinat A | 239,357,563.76 | 263,598,478.82 | Finland | ||
LähiTapiola Kehittyvät Markkinat A | 107,758,530.55 | 132,374,008.42 | Finland | ||
LähiTapiola Kestävä Ympäristö A | 20,533,810.49 | 31,966,732.66 | Finland | ||
LähiTapiola Korkomaailma A | 12,430,780.76 | 15,095,698.89 | Finland | ||
LähiTapiola Lyhytkorko A | 99,933,397.92 | 105,212,682.64 | Finland | ||
LähiTapiola Pitkäkorko A | 94,628,336.23 | 95,102,212.55 | Finland | ||
LähiTapiola Pohjoinen Yrityskorko A | 156,234,085.89 | 192,487,611.18 | Finland | ||
LähiTapiola Pohjoismaat A | 20,097,388.74 | 27,966,901.04 | Finland | ||
LähiTapiola Reaalikorko A | 56,091,884.75 | 56,091,884.75 | Finland | ||
LähiTapiola Sijoituskiinteistöt A | 49,749,957.95 | 52,287,205.82 | Finland | ||
LähiTapiola Tulevaisuus A | 19,816,522.53 | 38,794,976.71 | Finland | ||
LähiTapiola USA Ilmastoindeksi A | 216,550,664.79 | 354,723,700.40 | Finland | ||
LähiTapiola USA Ilmastoindeksi A | 3,767,453.05 | 4,095,758.14 | Finland |
LocalTapiola General | Financial statements for 2025 | 127 |
K7.3 Other investments | |||||
LähiTapiola USA Keskisuuret A | 25,316,125.25 | 34,245,186.38 | Finland | ||
LähiTapiola Vastuullinen Lyhytkorko A | 243,768.20 | 251,209.58 | Finland | ||
LähiTapiola Vastuullinen Pohjoinen Yrityskorko A | 563,254.96 | 595,888.59 | Finland | ||
LähiTapiola Yhteisö Pitkäkorko IV A | 322,893,179.38 | 322,893,179.38 | Finland | ||
LähiTapiola Yhteisö Yrityskorko IV A | 346,039,143.74 | 374,449,848.05 | Finland | ||
LähiTapiola Yrityskorko A | 199,817,147.26 | 223,875,439.52 | Finland | ||
Mandatum Opportunistic Loan Strategy | 15,623,642.46 | 15,623,642.46 | Finland | ||
PIMCO GIS Emerging Markets Bond ESG Fund | 70,513,441.53 | 81,141,902.32 | Ireland | ||
Seligson & Co Aasia Indeksirahasto A | 10,409,662.72 | 12,559,515.92 | Finland | ||
Seligson & Co Euro- obligaatio A | 10,000,000.04 | 10,808,340.48 | Finland | ||
Seligson & Co Eurooppa Indeksirahasto A | 26,815,982.66 | 33,265,159.89 | Finland | ||
Seligson & Co Global Top 25 Brands A | 8,446,346.48 | 9,918,088.07 | Finland | ||
Seligson & Co Global Top 25 Pharmaceuticals A | 3,434,855.13 | 3,563,127.26 | Finland | ||
Seligson & Co Kehittyvät Markkinat -A- | 2,050,520.09 | 2,282,344.79 | Finland | ||
Seligson & Co Phoebus A | 7,500,000.00 | 12,272,236.92 | Finland | ||
Seligson & Co Pohjois- Amerikka Indeksirahasto A | 22,944,475.13 | 26,335,963.31 | Finland | ||
Seligson & Co Rahamarkkinarahasto A | 801,477.64 | 841,610.20 | Finland | ||
Seligson & Co Suomi Indeksirahasto A | 700,000.00 | 937,805.27 | Finland | ||
S-Pankki Fenno Osake | 27,739,183.20 | 53,285,539.32 | Finland | ||
S-Pankki High Yield Eurooppa Korko | 10,000,000.00 | 11,964,361.78 | Finland | ||
S-Pankki Kehittyvät Markkinat Osake | 36,064,864.57 | 54,157,515.21 | Finland | ||
S-Pankki Toimitila | 9,886,063.84 | 9,886,063.84 | Finland | ||
Xtrackers (IE) PLC - Xtrackers MSCI World UCITS ETF | 893,024.29 | 977,360.00 | Ireland | ||
Xtrackers MSCI Emerging Markets UCITS ETF (Acc) | 35,874,980.39 | 47,997,691.78 | Luxembourg | ||
Xtrackers MSCI USA Index UCITS ETF (DR) | 3,936,570.28 | 5,251,752.00 | USA | ||
Xtrackers MSCI World UCITS ETF 1C | 3,394,153.14 | 4,036,034.60 | USA | ||
Ålandsbanken Tuulivoima C | 1,538,139.53 | 1,538,139.53 | Finland | ||
Other | 2,160,375.01 | 3,755,169.41 | |||
Total | 3,536,514,058.90 | 4,211,502,175.70 | |||
Capital mutual funds | Book value | Current value | Home country | ||
Altor Fund III (No. 2) | 1,843,087.00 | 1,843,087.00 | Jersey | ||
Altor Fund IV (No.2) AB | 11,367,914.68 | 11,367,914.68 | Sweden |
LocalTapiola General | Financial statements for 2025 | 128 |
K7.3 Other investments | |||||
Altor Fund V (No. 2) AB | 16,702,747.81 | 20,888,086.71 | Sweden | ||
Altor Fund VI (No.2) AB | 11,196,794.57 | 11,321,429.16 | Sweden | ||
Amanda V East L.P | 919,958.80 | 1,045,310.00 | Finland | ||
Antin Infrastructure Partners V-C SCSp | 6,981,787.94 | 7,003,102.00 | Luxembourg | ||
Apax IX L.P. | 6,375,298.07 | 8,881,877.18 | Guernsey | ||
Apax VIII - A L.P. | 1,046,937.00 | 1,046,937.00 | Guernsey | ||
Apax X L.P. | 15,916,171.75 | 20,661,680.79 | Guernsey | ||
Apax XI | 6,795,004.00 | 6,795,004.00 | Guernsey | ||
Apera Private Debt Fund III SCSp | 15,349,224.83 | 16,861,080.80 | Luxembourg | ||
Apogem Secondary Fund VII | 5,022,156.68 | 6,754,063.15 | USA | ||
Arcmont Senior Loan Fund II (EUR) SLP | 23,104,899.88 | 23,104,899.88 | UK | ||
Ares Capital Europe VI (E) Unlevered SCSp | 12,465,687.17 | 12,671,438.47 | USA | ||
Ares Private Credit Solutions II, L.P | 17,416,233.56 | 18,870,558.16 | USA | ||
Ares Private Credit Solutions, L.P. | 4,781,667.47 | 5,768,061.23 | Cayman Islands | ||
Ares Special Opportunities Fund II | 24,999,502.48 | 27,537,954.62 | USA | ||
Armada Mezzanine IV Ky | 637,935.20 | 1,125,874.18 | Finland | ||
Armira III | 11,100,000.00 | 12,270,507.96 | Germany | ||
Arrow Credit Opportunities II SCSP, SICAV-RAIF | 24,844,751.66 | 28,758,340.00 | Luxembourg | ||
Arrow Lending Opportunities I B SCSp, SICAV-RAIF | 13,280,219.08 | 14,291,133.08 | UK | ||
AXA LBO Fund V Core | 209,987.00 | 209,987.00 | France | ||
AXA LBO Fund V Supplementary | 153,422.00 | 549,417.00 | France | ||
Beechbrook Private Debt III L.P. | 9,056,130.00 | 9,056,130.00 | UK | ||
Beechbrook UK SME Credit I L.P. | 1,036,102.43 | 1,036,102.43 | UK | ||
Blue Owl GP Stakes IV LP | 3,802,795.90 | 9,193,048.31 | Cayman Islands | ||
Blue Owl GP Stakes V LP | 7,406,637.99 | 7,406,637.99 | Cayman Islands | ||
Bowmark Capital Partners VI, L.P. | 24,494,660.39 | 26,203,260.37 | UK | ||
Bowmark Capital Partners VII, L.P. | 6,421,557.41 | 6,421,557.42 | UK | ||
Bridgepoint Direct Lending II Unlevered SCSp | 14,293,928.51 | 14,293,928.51 | Luxembourg | ||
Bridgepoint Europe IV F L.P. | 1,422,974.00 | 1,422,974.00 | UK | ||
Bridgepoint Europe V C L.P. | 5,523,142.60 | 9,141,994.00 | UK | ||
Bridgepoint Europe VI A L.P. | 13,235,311.42 | 16,242,471.27 | UK | ||
Cheyne CRECH IX - Capital Solutions Fund SCSp | 15,330,000.00 | 15,665,179.72 | UK | ||
Cheyne European Strategic Value Credit Fund II | 9,893,066.91 | 12,889,563.21 | Luxembourg | ||
Committed Advisors Secondary Fund V S.L.P. | 13,703,906.65 | 18,168,460.74 | France | ||
Cordet Direct Lending II SCSp | 17,884,541.52 | 18,198,928.31 | Luxembourg |
LocalTapiola General | Financial statements for 2025 | 129 |
K7.3 Other investments | |||||
Cordet Direct Lending SCSp | 9,523,686.34 | 12,785,523.84 | Luxembourg | ||
Crescent Mezzanine Partners VI, L.P. | 1,029,571.06 | 1,029,571.06 | USA | ||
Cross Ocean EUR ESS Fund IV Closed L.P | 12,884,987.00 | 21,209,630.00 | Cayman Islands | ||
Cross Ocean EUR ESS Fund V Closed SCSp | 6,000,000.00 | 6,433,595.00 | Luxembourg | ||
Crown European Private Debt II SCSp | 9,682,488.24 | 9,682,488.24 | Luxembourg | ||
Dasos Kestävä Metsä ja Puu III | 25,803,972.30 | 31,040,752.92 | Finland | ||
Dasos Timberland Fund II | 33,164,128.20 | 48,491,019.64 | Luxembourg | ||
DevCo Partners I Ky | 2,548,889.34 | 2,817,582.00 | Finland | ||
DWS European Direct Lending Fund | 6,881,333.33 | 7,129,207.09 | Germany | ||
eQ PE IX US Feeder | 1,087,193.29 | 1,863,251.92 | Finland | ||
eQ PE VIII North LP | 3,486,701.85 | 3,732,843.79 | Finland | ||
eQ PE X North Feeder | 2,190,000.00 | 2,934,054.19 | Finland | ||
eQ PE XI US Feeder | 2,805,458.44 | 3,220,041.70 | Finland | ||
eQ PE XII North Feeder | 1,919,999.99 | 2,559,220.76 | Finland | ||
ETHOS LIGHT INDUSTRIAL STRATEGIES I KY | 884,945.00 | 884,945.00 | Finland | ||
ETHOS RESIDENTIAL OPPORTUNITIES I KY | 521,940.00 | 521,940.00 | Finland | ||
Eurazeo Private Debt VI SCSp SICAV-RAIF | 22,821,968.70 | 22,821,968.70 | Luxembourg | ||
Euro Choice Secondary II L.P. | 7,860,972.55 | 11,368,116.93 | UK | ||
Everside International Fund IV, LP | 12,223,281.70 | 12,223,281.70 | USA | ||
FIM Lapset ja nuoret I Ky | 895,365.64 | 968,517.02 | Finland | ||
Fokus Nordic Property Fund Finland I Ky | 28,721,945.99 | 28,721,945.99 | Finland | ||
Fortress Credit Opportunities Fund VI (C) L.P. | 9,571,015.79 | 10,099,095.14 | USA | ||
FPCI Indigo Capital | 370,660.00 | 370,660.00 | France | ||
FSN Capital V L.P. | 13,175,204.88 | 16,113,338.26 | Jersey | ||
FSN Capital VI L.P. | 16,883,179.28 | 18,331,596.00 | Jersey | ||
Global Infrastructure Partners V C2 SCSp | 3,595,662.24 | 4,200,596.89 | Luxembourg | ||
GreenOak Europe Secured Lending II SLP | 9,375,791.00 | 9,716,554.00 | UK | ||
Hayfin Direct Lending Fund IV | 24,685,631.41 | 24,685,631.41 | Luxembourg | ||
Hollyport Secondary Opportunities Fund VIII | 17,578,922.14 | 27,454,763.40 | Jersey | ||
Hollyport Secondary Opportunities IX Feeder SCSp | 4,526,492.03 | 7,015,640.85 | Luxembourg | ||
HPS Special Situations Opportunity Offshore Fund II, SCSp | 10,618,380.64 | 11,223,622.13 | USA | ||
ICECAPITAL Residential Property Fund I Ky | 10,830,708.65 | 12,404,133.50 | Finland | ||
ICG Europe Fund V | 404,005.54 | 404,005.54 | Jersey | ||
ICG Europe Fund VI | 2,666,773.51 | 2,666,773.51 | Jersey |
LocalTapiola General | Financial statements for 2025 | 130 |
K7.3 Other investments | |||||
ICG Europe Fund VII Feeder SCSp | 9,394,226.00 | 9,394,226.00 | Luxembourg | ||
ICG Europe Fund VIII Feeder SCSp | 22,575,084.63 | 27,338,037.60 | Luxembourg | ||
ICG Senior Debt Partners Fund 2 | 5,218,232.00 | 5,218,232.00 | Luxembourg | ||
ICG Senior Debt Partners Fund 3 | 6,668,863.00 | 6,668,863.00 | Luxembourg | ||
ICG Senior Debt Partners Fund 4 | 13,592,079.00 | 13,592,079.00 | Luxembourg | ||
IK DC II Fund No.2 SCSp | 0.00 | -150,352.00 | Luxembourg | ||
IK SC IV Fund No.2 SCSp | 0.00 | -348,514.00 | Luxembourg | ||
IK Small Cap III DC Fund No.2 SCSp | 5,565,451.70 | 5,976,753.59 | Luxembourg | ||
IK Small Cap III Fund No.2 SCSp | 18,809,803.58 | 23,422,313.00 | Luxembourg | ||
Infranode I (No. 1) AB | 20,455,038.40 | 20,455,038.40 | Sweden | ||
Juuri Rahasto I Ky | 12,513,963.05 | 12,743,799.00 | Finland | ||
Juuri Rahasto II Ky | 8,809,803.68 | 11,058,957.30 | Finland | ||
Kartesia Credit Opportunities V SCS | 17,473,897.19 | 17,473,897.19 | Luxembourg | ||
Kartesia Credit Opportunities VI SCS | 8,147,361.11 | 8,406,478.28 | Luxembourg | ||
Kartesia Senior Opportunities I SCS | 23,390,626.63 | 23,390,626.63 | Luxembourg | ||
Kasvurahastojen Rahasto III Ky | 7,422,809.89 | 9,059,705.71 | Finland | ||
Kasvurahastojen Rahasto IV Ky | 4,839,489.88 | 4,839,489.88 | Finland | ||
Kasvurahastojen Rahasto V Ky | 1,522,763.00 | 1,522,763.00 | Finland | ||
Korona Fund III Ky | 486,527.00 | 486,527.00 | Finland | ||
KSK Parking I Ky | 2,731,018.97 | 2,731,018.97 | Finland | ||
KSK Parking I Ky | 2,731,018.97 | 2,731,018.97 | Finland | ||
KSK Redi Ky | 15,475,774.18 | 15,475,774.18 | Finland | ||
KSK Redi Ky | 15,475,774.18 | 15,475,774.18 | Finland | ||
LLR Equity Partners VII, L.P. | 6,010,321.56 | 6,033,957.45 | USA | ||
Luotsi Asuntorahasto Ky | 5,608,360.77 | 5,979,636.00 | Finland | ||
LähiTapiola Asuntorahasto Prime Ky | 9,273,818.32 | 9,273,818.32 | Finland | ||
LähiTapiola Asuntosijoitus Suomi Ky | 66,503,407.64 | 67,606,635.68 | Finland | ||
LähiTapiola Keskustakiinteistöt Ky | 74,976,651.00 | 74,976,651.00 | Finland | ||
LähiTapiola Yhteiskuntakiinteistöt Suomi Ky | 49,854,141.14 | 49,854,141.14 | Finland | ||
MB Equity Fund V Ky | 52,407.36 | 10,388,608.91 | Finland | ||
MB Equity Fund VI Ky | 11,239,515.57 | 11,822,085.00 | Finland | ||
mcp Opportunity Secondary Program III, L.P. | 1,942,538.04 | 4,421,267.38 | UK | ||
mcp Opportunity Secondary Program IV, L.P. | 144,403.26 | 11,619,010.15 | UK | ||
mcp Opportunity Secondary Program V, S.L.P. | 19,769,886.49 | 25,944,888.00 | UK |
LocalTapiola General | Financial statements for 2025 | 131 |
K7.3 Other investments | |||||
mcp Opportunity Secondary Program VI Feeder SCSp | 1,770,332.74 | 2,547,650.38 | UK | ||
MML Partnership Capital VIII S.C.Sp. | 10,313,719.29 | 11,144,567.00 | Luxembourg | ||
NB Private Debt Fund II LP | 632,420.43 | 632,420.43 | USA | ||
Nest Capital 2015 Fund Ky | 5,433.14 | 12,887.00 | Finland | ||
New Mountain Partners VI | 20,637,105.57 | 28,083,748.94 | USA | ||
New Mountain Partners VII Luxembourg, SCSp | 9,444,314.22 | 10,119,980.43 | Luxembourg | ||
Nordic Mezzanine Fund III | 751,382.00 | 751,382.00 | UK | ||
North Savo Startup Fund Ky | 750,000.00 | 750,000.00 | Finland | ||
Oakley Capital V-B1 SCSp | 13,750,000.00 | 14,937,143.00 | Luxembourg | ||
One Equity Partners IX-B, SCSP | 11,000,137.02 | 11,000,137.02 | USA | ||
Partners Group Direct Equity IV (EUR) L.P. S.C.Sp | 21,595,547.56 | 26,066,710.00 | Luxembourg | ||
Polus Special Situations Fund SCSp | 22,050,000.00 | 24,575,194.00 | Luxembourg | ||
Private Debt Co-Investor Fund II | 7,607,901.94 | 7,607,901.94 | Luxembourg | ||
Rantum Capital GmbH & Co. Private Debt Fund I KG | 3,279,371.05 | 4,417,023.00 | Germany | ||
Rantum Capital GmbH & Co. Private Debt Fund II KG | 19,303,772.54 | 20,390,869.43 | Germany | ||
Rantum Capital GmbH & Co. Private Debt Fund III KG | 24,944,289.37 | 27,461,926.51 | Germany | ||
Real Estate Debt & Secondaries Ky | 258,211.50 | 258,211.50 | Finland | ||
Real Estate Fund of Funds II Ky | 7,259.53 | 7,259.53 | Finland | ||
Rivean Capital Fund VII | 10,995,028.79 | 10,995,028.79 | The Netherlands | ||
RoundShield Fund V LP | 12,608,559.78 | 12,852,701.33 | UK | ||
Saga VI EUR K/S | 8,590,000.00 | 8,590,000.00 | Denmark | ||
Saga VI USD K/S | 7,104,352.33 | 7,707,193.19 | Denmark | ||
Saga VII EUR K/S | 8,125,792.00 | 11,137,000.00 | Denmark | ||
Saga VII USD K/S | 8,448,567.21 | 10,008,510.64 | Denmark | ||
Sentica Buyout V Ky | 5,734,292.00 | 5,734,292.00 | Finland | ||
Signal Alpha III Fund LP | 14,761,683.42 | 16,429,392.52 | Jersey | ||
Siguler Guff Small Business Credit Opportunities Fund II, LP | 12,930,871.68 | 12,930,871.68 | USA | ||
Siguler Guff Small Business Credit Opportunities Fund LP | 3,737,028.30 | 5,258,385.36 | USA | ||
StepStone Secondary Opportunities Fund IV, L.P. | 3,290,155.11 | 6,199,789.79 | Luxembourg | ||
StepStone Secondary Opportunities Fund V Europe SCSp | 18,217,887.75 | 20,011,411.06 | Luxembourg | ||
Tikehau Direct Lending IV | 8,833,752.36 | 9,115,969.97 | Luxembourg | ||
TPG Partners VII, L.P. | 4,275,966.81 | 4,275,966.81 | USA | ||
TPG Partners VIII | 23,860,255.36 | 29,948,880.00 | USA | ||
Tuohex Kiinteistörahasto I Ky | 26,174,434.63 | 26,829,878.00 | Finland | ||
UB Forest Industry Green Growth Fund I Ky | 950,783.69 | 950,783.69 | Finland |
LocalTapiola General | Financial statements for 2025 | 132 |
K7.3 Other investments | |||||
Vaaka Partners Buyout Fund III Ky | 4,309,733.33 | 9,038,510.92 | Finland | ||
Vaaka Partners Buyout Fund IV Ky | 9,086,494.71 | 9,696,732.36 | Finland | ||
VSS Structured Capital Parallel III, L.P. | 15,363,657.88 | 17,787,028.09 | USA | ||
WasaGroup Fund II Ky | 718,005.25 | 763,442.36 | Finland | ||
WasaGroup Fund III Ky | 1,620,213.14 | 2,558,938.24 | Finland | ||
Other | 47,861,247.63 | 56,902,291.80 | |||
Total | 1,587,612,418.68 | 1,803,465,105.07 | |||
Total other investments, shares and holdings | 5,273,831,599.49 | 6,207,858,178.22 |
LocalTapiola General | Financial statements for 2025 | 133 |
K7.4 Assets covering unit linked policies | |||
Security | Book value | Current value | Home country |
Shares | |||
Bittium Oyj | 2,061,398.60 | 2,061,398.60 | Finland |
Enento Group Oyj | 548,422.94 | 548,422.94 | Finland |
Evli Oyj | 3,153,852.60 | 3,153,852.60 | Finland |
Kesko Oyj | 671,816.50 | 671,816.50 | Finland |
Kone Oyj | 1,255,590.48 | 1,255,590.48 | Finland |
Lindex Group OYJ | 1,498,494.66 | 1,498,494.66 | Finland |
Metso Oyj | 975,048.20 | 975,048.20 | Finland |
Neste Oyj | 749,226.00 | 749,226.00 | Finland |
Nokia Oyj | 1,659,358.31 | 1,659,358.31 | Finland |
Nordea Bank Abp | 2,180,321.75 | 2,180,321.75 | Finland |
Orion Oyj | 878,815.55 | 878,815.55 | Finland |
Sampo Oyj | 1,256,541.20 | 1,256,541.20 | Finland |
UPM-Kymmene Oyj | 539,603.93 | 539,603.93 | Finland |
United Bankers Oyj | 1,282,065.00 | 1,282,065.00 | Finland |
Wartsila OYJ Abp | 1,974,024.00 | 1,974,024.00 | Finland |
Other | 20,213,083.36 | 20,213,083.36 | |
Total | 40,897,663.08 | 40,897,663.08 | |
Mutual funds | Book value | Current value | Home country |
Vanguard FTSE All-World UCITS | 735,679.78 | 735,679.78 | Ireland |
iShares Core S&P 500 UCITS | 5,672,246.30 | 5,672,246.30 | Ireland |
iShares MSCI EM ESG Enhanced U | 11,382,312.07 | 11,382,312.07 | Ireland |
iShares MSCI Europe SRI UCITS ETF | 765,974.40 | 765,974.40 | Ireland |
iShares MSCI Japan ESG Enhanced UCITS ETF | 2,745,380.64 | 2,745,380.64 | Ireland |
iShares NASDAQ 100 UCITS ETF U | 536,508.80 | 536,508.80 | Ireland |
BGF European High Yield Bond Fund Z2 EUR | 5,599,246.76 | 5,599,246.76 | Luxembourg |
Emerging Markets Debt Opportunities Fund | 8,919,816.91 | 8,919,816.91 | Luxembourg |
Evli Swedish Small Cap B | 5,016,829.22 | 5,016,829.22 | Sweden |
X-trackers MSCI Europe Small Cap ETF | 4,816,715.10 | 4,816,715.10 | Germany |
ALANDSBANKEN EURO BOND-B | 886,921.81 | 886,921.81 | Finland |
Alandsbanken Euro High Yield B | 696,534.38 | 696,534.38 | Finland |
Alandsbanken Global Equity | 710,093.79 | 710,093.79 | Finland |
EAB Private Equity Oy Project Fourth Ky | 2,537,990.00 | 2,537,990.00 | Finland |
EAB Renewable Energy Infrastructure Fund II Ky | 1,219,831.61 | 1,219,831.61 | Finland |
EAI Residential asuntorahasto 2015 | 1,208,144.00 | 1,208,144.00 | Finland |
EAI Residential asuntorahasto 2016 | 526,320.00 | 526,320.00 | Finland |
EAI Residential asuntorahasto 2018 | 584,870.00 | 584,870.00 | Finland |
EQ EUROOPPA PIENYHTIO-1K | 530,003.77 | 530,003.77 | Finland |
EQ Eurooppa Indeksi-1 K | 1,141,549.75 | 1,141,549.75 | Finland |
EQ Eurooppa Osinko 1 K | 1,279,015.29 | 1,279,015.29 | Finland |
EVLI EMERGING FRONTIER-B | 10,951,185.60 | 10,951,185.60 | Finland |
EVLI EMERGING MKT CREDIT-B | 8,640,794.88 | 8,640,794.88 | Finland |
EVLI EQUITY FACTOR USA-B | 1,460,788.38 | 1,460,788.38 | Finland |
EVLI FINNISH SMALL CAP | 6,712,953.82 | 6,712,953.82 | Finland |
EVLI GEM-B | 6,050,794.59 | 6,050,794.59 | Finland |
LocalTapiola General | Financial statements for 2025 | 134 |
K7.4 Assets covering unit linked policies | |||
EVLI NORTH AMERICA-B | 1,052,272.22 | 1,052,272.22 | Finland |
EVLI PRIVATE DEBT FUND I KY | 5,705,121.43 | 5,705,121.43 | Finland |
EVLI RENTAL YIELD AIF-A | 12,787,738.28 | 12,787,738.28 | Finland |
Erikoissijoitusrahasto Elite | 2,215,068.64 | 2,215,068.64 | Finland |
Erikoissijoitusrahasto UB Metsä A | 684,277.02 | 684,277.02 | Finland |
Erikoissijoitusrahasto UB Nordic Property | 2,060,321.77 | 2,060,321.77 | Finland |
Euro Choice VII Feeder voitonjakolaina | 3,985,600.10 | 3,985,600.10 | Finland |
Evli Atlas USA Enhanced Index | 23,393,304.03 | 23,393,304.03 | Finland |
Evli Euro Likvidi B | 1,326,051.48 | 1,326,051.48 | Finland |
Evli Eurooppa B | 2,636,477.47 | 2,636,477.47 | Finland |
Evli Eurooppa Kasvu B | 5,319,384.16 | 5,319,384.16 | Finland |
Evli European High Yield B | 18,827,213.05 | 18,827,213.05 | Finland |
Evli Green Corporate Bond B | 11,051,656.26 | 11,051,656.26 | Finland |
Evli Growth Partners I yhtiöosuus | 6,610,226.18 | 6,610,226.18 | Finland |
Evli Growth Partners II yhtiöosuus | 5,964,983.20 | 5,964,983.20 | Finland |
Evli Hannibal | 4,178,107.74 | 4,178,107.74 | Finland |
Evli Healthcare I yhtiöosuus | 18,783,013.40 | 18,783,013.40 | Finland |
Evli Impact Equity B | 4,500,248.52 | 4,500,248.52 | Finland |
Evli Impact Forest Fund I | 5,836,381.79 | 5,836,381.79 | Finland |
Evli Impact Forest Fund II | 1,454,085.50 | 1,454,085.50 | Finland |
Evli Infrastructure Fund I Ky | 10,221,760.20 | 10,221,760.20 | Finland |
Evli Infrastructure Fund II Ky | 3,677,489.20 | 3,677,489.20 | Finland |
Evli Leveraged Loan Fund | 1,599,883.53 | 1,599,883.53 | Finland |
Evli Lyhyt Yrityslaina B | 7,709,245.41 | 7,709,245.41 | Finland |
Evli Maailma B | 1,325,019.88 | 1,325,019.88 | Finland |
Evli Nordic High Yield | 6,321,087.48 | 6,321,087.48 | Finland |
Evli Nordic Senior Secured Loan B | 5,132,604.44 | 5,132,604.44 | Finland |
Evli Private Capital Fund I Ky | 1,270,370.25 | 1,270,370.25 | Finland |
Evli Private Debt Fund II | 2,530,728.90 | 2,530,728.90 | Finland |
Evli Private Equity II yhtiöosuus | 12,889,381.25 | 12,889,381.25 | Finland |
Evli Private Equity III yhtiöosuus | 4,862,572.80 | 4,862,572.80 | Finland |
Evli Residential I yhtiöosuus (2020) | 4,506,500.00 | 4,506,500.00 | Finland |
Evli Residential II yhtiöosuus | 4,684,028.58 | 4,684,028.58 | Finland |
Evli Suomi Select B | 6,498,705.72 | 6,498,705.72 | Finland |
Evli Takt.Alpha-Korko B | 23,373,639.87 | 23,373,639.87 | Finland |
Evli Varainhoito 50 B | 1,559,209.10 | 1,559,209.10 | Finland |
Harkitseva Varainhoito | 3,394,973.68 | 3,394,973.68 | Finland |
Kiinteistö-sijoitussalkku | 129,844,341.53 | 129,844,341.53 | Finland |
Kiinteistö-sijoitussalkku A | 2,457,287.74 | 2,457,287.74 | Finland |
Korkostrategia | 2,050,028.60 | 2,050,028.60 | Finland |
Laaja Maltti | 16,013,690.54 | 16,013,690.54 | Finland |
Laaja Rohkea | 39,663,088.72 | 39,663,088.72 | Finland |
Laaja Tasapaino | 57,502,607.52 | 57,502,607.52 | Finland |
LähiTapiola 2025 A | 196,220,471.23 | 196,220,471.23 | Finland |
LähiTapiola 2035 A | 150,427,487.82 | 150,427,487.82 | Finland |
LähiTapiola 2045 A | 39,285,335.79 | 39,285,335.79 | Finland |
LähiTapiola Asuntosijoitus Prime | 7,732,055.99 | 7,732,055.99 | Finland |
LocalTapiola General | Financial statements for 2025 | 135 |
K7.4 Assets covering unit linked policies | |||
LähiTapiola Asuntosijoitus Suomi | 3,388,126.34 | 3,388,126.34 | Finland |
LähiTapiola Eurooppa HY A | 3,234,606.14 | 3,234,606.14 | Finland |
LähiTapiola Eurooppa Ilmastoindeksi A | 15,558,062.62 | 15,558,062.62 | Finland |
LähiTapiola Eurooppa Keskisuuret A | 24,758,051.13 | 24,758,051.13 | Finland |
LähiTapiola High Yield A | 5,292,527.99 | 5,292,527.99 | Finland |
LähiTapiola Hyvinvointi A | 28,367,487.18 | 28,367,487.18 | Finland |
LähiTapiola Kehittynyt Aasia A | 18,960,619.04 | 18,960,619.04 | Finland |
LähiTapiola Kehittyvät Korkomarkkinat A | 2,114,775.32 | 2,114,775.32 | Finland |
LähiTapiola Kehittyvät Markkinat A | 6,969,446.11 | 6,969,446.11 | Finland |
LähiTapiola Kestävä Ympäristö A | 10,689,772.82 | 10,689,772.82 | Finland |
LähiTapiola Korkomaailma A | 47,792,735.70 | 47,792,735.70 | Finland |
LähiTapiola Lyhytkorko A | 35,847,435.47 | 35,847,435.47 | Finland |
LähiTapiola Lyhytkorko VI A | 3,103,413.97 | 3,103,413.97 | Finland |
LähiTapiola Maailma 20 A | 28,783,659.13 | 28,783,659.13 | Finland |
LähiTapiola Maailma 50 A | 114,545,328.16 | 114,545,328.16 | Finland |
LähiTapiola Maailma 80 A | 109,383,499.87 | 109,383,499.87 | Finland |
LähiTapiola Metsäsijoitus | 5,473,862.19 | 5,473,862.19 | Finland |
LähiTapiola Pitkäkorko A | 4,028,771.82 | 4,028,771.82 | Finland |
LähiTapiola Pohjoinen Yrityskorko A | 66,340,537.51 | 66,340,537.51 | Finland |
LähiTapiola Pohjoinen Yrityskorko VI A | 23,168,941.59 | 23,168,941.59 | Finland |
LähiTapiola Pohjoismaat A | 2,373,451.93 | 2,373,451.93 | Finland |
LähiTapiola Tapiolan Keskus | 1,233,317.91 | 1,233,317.91 | Finland |
LähiTapiola Tulevaisuus A | 51,881,748.87 | 51,881,748.87 | Finland |
LähiTapiola USA Ilmastoindeksi A | 41,644,179.57 | 41,644,179.57 | Finland |
LähiTapiola USA Keskisuuret A | 11,760,932.04 | 11,760,932.04 | Finland |
LähiTapiola Yrityskorko A | 4,745,760.26 | 4,745,760.26 | Finland |
Momentum-varainhoito | 18,382,546.79 | 18,382,546.79 | Finland |
Project Third KY | 1,296,350.00 | 1,296,350.00 | Finland |
Pääomasijoitukset-sij.salkku A | 14,488,855.83 | 14,488,855.83 | Finland |
Pääomasijoitussalkku I | 22,882,761.13 | 22,882,761.13 | Finland |
Reipas Varainhoito | 12,381,920.53 | 12,381,920.53 | Finland |
Rohkea Varainhoito | 26,048,751.97 | 26,048,751.97 | Finland |
S-Pankki Fenno Osake | 20,635,378.13 | 20,635,378.13 | Finland |
S-Pankki High Yield Eurooppa Korko | 569,710.96 | 569,710.96 | Finland |
S-Pankki Kehittyvät Markkinat Osake | 36,895,170.79 | 36,895,170.79 | Finland |
S-Pankki USA Osake A | 964,087.43 | 964,087.43 | Finland |
S-Pankki Varainhoito 70 A | 719,446.73 | 719,446.73 | Finland |
S-Sijoituskori Kohtuullinen | 1,668,127.23 | 1,668,127.23 | Finland |
S-Sijoituskori Varovainen | 1,456,223.39 | 1,456,223.39 | Finland |
Saari I Ky | 803,796.56 | 803,796.56 | Finland |
Seligson & Co Aasia Indeksirahasto A | 12,450,638.05 | 12,450,638.05 | Finland |
Seligson & Co Euro Corporate Bond A | 686,304.82 | 686,304.82 | Finland |
Seligson & Co Euro-obligaatio A | 871,515.92 | 871,515.92 | Finland |
Seligson & Co Eurooppa Indeksirahasto A | 26,453,852.16 | 26,453,852.16 | Finland |
Seligson & Co Global Top 25 Brands A | 52,679,620.07 | 52,679,620.07 | Finland |
Seligson & Co Global Top 25 Pharmaceuticals A | 28,434,958.80 | 28,434,958.80 | Finland |
Seligson & Co OMX Helsinki 25 -indeksiosuus | 1,353,344.00 | 1,353,344.00 | Finland |
LocalTapiola General | Financial statements for 2025 | 136 |
K7.4 Assets covering unit linked policies | |||
Seligson & Co Perheyhtiö A | 3,235,576.45 | 3,235,576.45 | Finland |
Seligson & Co Pharos A | 5,288,207.20 | 5,288,207.20 | Finland |
Seligson & Co Phoebus A | 11,397,998.59 | 11,397,998.59 | Finland |
Seligson & Co Pohjois-Amerikka Indeksirahasto A | 27,631,733.95 | 27,631,733.95 | Finland |
Seligson & Co Rahamarkkinarahasto A | 13,990,139.85 | 13,990,139.85 | Finland |
Seligson & Co Suomi Indeksirahasto A | 28,268,427.47 | 28,268,427.47 | Finland |
Seligson & Co Tropico LatAm A | 1,089,538.70 | 1,089,538.70 | Finland |
Seligson & Co Varainhoito 100 | 47,913,166.28 | 47,913,166.28 | Finland |
Seligson & Co Varainhoito 25 | 40,411,783.23 | 40,411,783.23 | Finland |
Seligson & Co Varainhoito 50 | 145,642,103.55 | 145,642,103.55 | Finland |
Seligson & Co Varainhoito 75 | 137,039,932.55 | 137,039,932.55 | Finland |
Sijoitusrahasto Evli Atlas Europe Enhanced Index | 16,577,757.16 | 16,577,757.16 | Finland |
Sijoitusrahasto Evli USA Kasvu B | 17,768,094.74 | 17,768,094.74 | Finland |
Strategia 10 | 4,254,877.34 | 4,254,877.34 | Finland |
Strategia 30 | 15,252,759.05 | 15,252,759.05 | Finland |
Strategia 50 | 15,232,638.36 | 15,232,638.36 | Finland |
Strategia 70 | 6,017,677.71 | 6,017,677.71 | Finland |
Strategia varainhoito 30 | 8,360,676.93 | 8,360,676.93 | Finland |
TOP-indeksivarainhoito 25 | 13,160,627.76 | 13,160,627.76 | Finland |
TOP-indeksivarainhoito 50 | 1,814,040.00 | 1,814,040.00 | Finland |
UB Lyhyt Korko Sijoitusrahasto | 512,851.83 | 512,851.83 | Finland |
UB NORDIC FOREST FUND III KY | 618,472.15 | 618,472.15 | Finland |
Vakaa Varainhoito | 7,192,435.98 | 7,192,435.98 | Finland |
Varainhoito 100 | 75,503,677.34 | 75,503,677.34 | Finland |
Varainhoito Eurooppa Plus | 30,698,291.48 | 30,698,291.48 | Finland |
Varainhoito Maltillinen | 92,107,253.72 | 92,107,253.72 | Finland |
Varainhoito Nordic Plus | 16,290,140.54 | 16,290,140.54 | Finland |
Varainhoito Suomi Plus | 40,833,921.76 | 40,833,921.76 | Finland |
Varainhoito Tasapainoinen | 105,837,333.95 | 105,837,333.95 | Finland |
Varainhoito Tuottohakuinen | 73,020,247.43 | 73,020,247.43 | Finland |
Varainhoito Varovainen | 83,500,387.24 | 83,500,387.24 | Finland |
Varainhoitosalkku 10 | 12,566,290.31 | 12,566,290.31 | Finland |
Varainhoitosalkku 30 | 43,641,165.73 | 43,641,165.73 | Finland |
Varainhoitosalkku 50 | 28,120,475.79 | 28,120,475.79 | Finland |
Varainhoitosalkku 70 | 7,976,543.13 | 7,976,543.13 | Finland |
eQ Asunnot III A | 4,981,695.67 | 4,981,695.67 | Finland |
eQ Euro Investment Grade 1 T | 762,804.21 | 762,804.21 | Finland |
eQ High Yield Bond 1 T | 760,441.58 | 760,441.58 | Finland |
eQ Kehittyvät Markkinat Osinko 1 T | 646,206.56 | 646,206.56 | Finland |
eQ Kehittyvät Markkinat Osinko 1K | 1,805,277.48 | 1,805,277.48 | Finland |
eQ Kehittyvät Markkinat Pienyhtiö 1 K | 640,680.30 | 640,680.30 | Finland |
eQ Liikekiinteistöt-1T | 27,215,956.01 | 27,215,956.01 | Finland |
eQ Maailma 2 K | 4,108,786.84 | 4,108,786.84 | Finland |
eQ Mandaatti-2K | 3,044,240.88 | 3,044,240.88 | Finland |
eQ PE IX US Feeder | 5,578,965.57 | 5,578,965.57 | Finland |
eQ PE SF IV (Erikoissijoitusrahasto) | 5,191,100.00 | 5,191,100.00 | Finland |
eQ PE SF V (Erikoissijoitusrahasto) | 507,600.00 | 507,600.00 | Finland |
LocalTapiola General | Financial statements for 2025 | 137 |
K7.4 Assets covering unit linked policies | |||
eQ PE VIII North Ky | 1,215,882.36 | 1,215,882.36 | Finland |
eQ PE X North Feeder | 6,898,500.00 | 6,898,500.00 | Finland |
eQ PE XI US Feeder | 1,397,380.06 | 1,397,380.06 | Finland |
eQ PE XII North Feeder (Erikoissijoitusrahasto) | 1,753,600.00 | 1,753,600.00 | Finland |
eQ PE XIII US Feeder | 1,158,510.64 | 1,158,510.64 | Finland |
eQ PE XIV North Feeder (Erikoissijoitusrahasto) | 5,414,500.00 | 5,414,500.00 | Finland |
eQ PE XV US Feeder | 1,805,851.06 | 1,805,851.06 | Finland |
eQ Pikkujättiläiset 1 K | 939,295.61 | 939,295.61 | Finland |
eQ Rahamarkkina 1 K | 820,400.18 | 820,400.18 | Finland |
eQ Sininen Planeetta 1 K | 1,045,647.11 | 1,045,647.11 | Finland |
eQ Sininen Planeetta 1 T | 532,615.62 | 532,615.62 | Finland |
eQ USA Indeksi 1 K | 2,711,403.46 | 2,711,403.46 | Finland |
eQ USA Indeksi-1 T | 915,642.37 | 915,642.37 | Finland |
eQ VC (Erikoissijoitusrahasto) | 4,529,191.49 | 4,529,191.49 | Finland |
eQ Yhteiskuntakiinteistöt | 28,797,658.31 | 28,797,658.31 | Finland |
Ålandsbanken Asuntorahasto C | 1,313,761.44 | 1,313,761.44 | Finland |
Ålandsbanken Cash Manager B | 645,505.54 | 645,505.54 | Finland |
Ålandsbanken Europe Value B | 1,190,040.87 | 1,190,040.87 | Finland |
Ålandsbanken Green Bond ESG C | 771,431.68 | 771,431.68 | Finland |
Ålandsbanken Norden | 648,165.57 | 648,165.57 | Finland |
Ålandsbanken Nordiska Småbolag | 504,547.15 | 504,547.15 | Finland |
Ålandsbanken USA Aktie Placeringsfond D | 866,676.06 | 866,676.06 | Finland |
Other | 21,984,582.03 | 21,984,582.04 | |
Total | 3,247,889,830.59 | 3,247,889,830.60 | |
Debt securities | Book value | Current value | Home country |
Eurooppa High Yield 4/2024 | 546,810.00 | 546,810.00 | Luxembourg |
Eurooppa High Yield Super Senior 12/2022 | 1,021,300.00 | 1,021,300.00 | Finland |
Eurooppa Investment Grade 02/2024 | 795,440.00 | 795,440.00 | Finland |
Eurooppa Investment Grade 1/2025 | 515,400.00 | 515,400.00 | Finland |
Europe High Yield Super Senior 1/23 | 717,360.00 | 717,360.00 | Finland |
Evli Eurooppa High Yield 9/2023 | 709,995.00 | 709,995.00 | Finland |
Other | 4,003,840.14 | 4,003,840.14 | |
Total | 8,310,145.14 | 8,310,145.14 | |
Total | 3,297,097,638.81 | 3,297,097,638.82 |
K8. Other investments | |||
Other loans, itemised by type of security | 2025 | 2024 | |
Insurance policy | 48,735.93 | 62,798.94 | |
Other security | 499,351,186.52 | 433,196,291.40 | |
Remaining acquisition cost | 499,399,922.45 | 433,259,090.34 |
LocalTapiola General | Financial statements for 2025 | 138 |
K8. Other investments | |||
Other loans, itemised by type of security | 2025 | 2024 | |
Unsecured, total remaining acquisition cost | 48,851,644.98 | 32,337,474.88 | |
Other loan receivables, total | 548,251,567.43 | 465,596,565.22 |
K9. Changes in tangible and intangible assets | 2025 | |
Intangible rights, other expenses with long-term effects and development expenses | Goodwill and goodwill on consolidatio n | Advance payments | Machinery and equipment | Other tangible assets | ||
Acquisition cost on 1 Jan. | 326,885,013.40 | 66,821,595.00 | 84,567,777.24 | 43,795,795.79 | 130,237,864.79 | |
Increase | 15,297,005.48 | 0.00 | 65,650,941.54 | 3,615,501.21 | 459,732,284.50 | |
Decrease | -18,283,025.49 | 0.00 | -79,714.20 | -1,907,307.56 | -471,062,289.76 | |
Transfers between items | 40,160,159.54 | 0.00 | -40,160,159.54 | 0.00 | 0.00 | |
Acquisition cost on 31 Dec. | 364,059,152.93 | 66,821,595.00 | 109,978,845.04 | 45,503,989.44 | 118,907,859.53 | |
Accumulated depreciation on 1 Jan. | -248,083,166.70 | -33,168,591.28 | 0.00 | -33,905,107.11 | -1,891,216.75 | |
Accumulated depreciation related to deductions and transfers | 0.00 | 0.00 | 0.00 | 0.00 | -32,862.72 | |
Depreciation for the financial year | -7,984,463.56 | -12,320,394.85 | 0.00 | -1,624,866.92 | -95,549.33 | |
Accumulated depreciation on 31 Dec. | -256,067,630.26 | -45,488,986.13 | 0.00 | -35,529,974.03 | -2,019,628.80 | |
Book value on 31 Dec. | 107,991,522.67 | 21,332,608.87 | 109,978,845.04 | 9,974,015.41 | 116,888,230.73 | |
LocalTapiola General | Financial statements for 2025 | 139 |
K10. Assets covering unit linked policies | ||||
2025 | 2025 | 2024 | 2024 | |
Original acquisition cost | Current value (= book value) | Original acquisition cost | Current value (= book value) | |
Shares and holdings | 2,300,298,178.64 | 3,288,787,488.07 | 2,223,071,906.43 | 3,077,289,227.59 |
Debt securities | 8,349,523.47 | 8,310,144.85 | 7,513,603.14 | 7,222,862.25 |
Recovery from insurance premium mediators | 0.08 | 0.08 | 98,224.32 | 98,224.32 |
Cash at bank and in hand | 24,206,128.36 | 24,206,128.36 | 5,012,142.48 | 5,012,142.48 |
Accrued interest | 34,140.72 | 34,140.72 | 44,367.28 | 44,367.28 |
Total | 2,332,887,971.27 | 3,321,337,902.08 | 2,235,740,243.65 | 3,089,666,823.92 |
Investments acquired in advance | 63,362,456.91 | 60,683,779.57 | 0.00 | 0.00 |
Investments corresponding to the technical provisions for unit linked insurance | 2,269,525,514.36 | 3,260,654,122.51 | 2,235,740,243.65 | 3,089,666,823.92 |
Cash at bank and in hand, and other debtors includes net premiums for paid insurance policies valid at the closing of the accounts that have not yet been invested. | 24,206,128.44 | 5,110,366.80 |
K11. Capital and reserves and itemization of revaluation reserve |
K11.1 Changes in capital and reserves | ||||
01-01-2025 | Increase | Decrease | 31.12.2025 | |
Initial fund | 8,641,380.35 | 0.00 | 0.00 | 8,641,380.35 |
Initial fund, other mutual insurance companies | 184,642,427.07 | 0.00 | 0.00 | 184,642,427.07 |
Revaluation reserve | 1,432,326.43 | 0.00 | 0.00 | 1,432,326.43 |
Security reserve | 1,758,839,638.71 | 241,306,099.24 | 0.00 | 2,000,145,737.95 |
Security reserve, other mutual insurance companies | 1,401,151,581.09 | 249,620,238.37 | 0.00 | 1,650,771,819.46 |
Contingency reserve | 4,233,091.60 | 5,000,000.00 | -3,027,100.00 | 6,205,991.60 |
Contingency reserve, other mutual insurance companies | 14,322,828.90 | 8,230,000.00 | -4,121,539.64 | 18,431,289.26 |
The share of voluntary provisions and depreciation difference transferred to capital and reserves | 991,135.51 | 0.00 | -351,876.72 | 639,258.79 |
Profit/loss for previous accounting periods | -41,364,727.34 | -18,111,201.21 | 0.00 | -59,475,928.55 |
Profit/loss for previous accounting periods, other mutual insurance companies | -16,362,921.74 | 3,271,282.22 | 0.00 | -13,091,639.52 |
Profit for the accounting period | 488,930,131.63 | 270,292,779.16 | -488,930,131.63 | 270,292,779.16 |
Change in depreciation difference and voluntary provisions included in the profit for the accounting period | 386,287.01 | 390,733.86 | -386,287.01 | 390,733.86 |
Share of the other mutual insurance companies' result for the financial year included in the profit for the financial year | -261,121,520.59 | -202,402,569.98 | 261,121,520.59 | -202,402,569.98 |
261,121,520.59 | 202,402,569.98 | -261,121,520.59 | 202,402,569.98 | |
Total changes in capital and reserves | 3,805,843,179.22 | 759,999,931.64 | -496,816,935.01 | 4,069,026,175.86 |
of which capital and reserves of the other mutual insurance companies | 1,844,875,435.91 | 463,524,090.57 | -265,243,060.23 | 2,043,156,466.25 |
LocalTapiola General | Financial statements for 2025 | 140 |
K11.2 Itemisation of revaluation reserve | |
2025 | |
Revaluation of fixed assets | 1,432,326.43 |
Total | 1,432,326.43 |
K12. Accumulated appropriations | ||
Depreciation difference | 2025 | 2024 |
Depreciation difference on 1 Jan. | 2,243,996.81 | 2,737,840.20 |
Decrease | -434,589.97 | -493,843.39 |
Depreciation difference on 31 Dec. | 1,809,406.84 | 2,243,996.81 |
Voluntary provisions | ||
Transition provision 1 Jan. | 15,942.48 | 15,942.48 |
Decrease | -15942.48 | 0.00 |
Transition provision 31 Dec. | 0.00 | 15,942.48 |
Total voluntary provisions | 0.00 | 15,942.48 |
Total accumulated appropriations | 1,809,406.84 | 2,259,939.29 |
Divided into | ||
Capital and reserves | 1,447,525.47 | 1,793,803.02 |
Minority interest | 0.00 | 14,148.42 |
Deferred tax liabilities | 361,881.37 | 451,987.86 |
Tax base | 20.00% | 20.00% |
K13. Provision for claims outstanding | 2025 | 2024 | |
Uncontested recourse receivables deducted | |||
from provisions for claims outstanding | |||
Statutory workers' compensation | 38,540,056.00 | 37,062,747.00 |
K14. Other obligatory provisions | 2025 | 2024 |
Provision for interest on late payments for unfinished claims | 1,341,337.00 | 1,266,037.00 |
Provision for unemployment security deductible | 1,238,574.46 | 298,505.72 |
Provision for ICT projects | 2,475,510.71 | 1,906,431.05 |
5,055,422.17 | 3,470,973.77 |
LocalTapiola General | Financial statements for 2025 | 141 |
K15. Deferred tax claim and deferred tax liabilities |
K15.1 Deferred tax claim | 2025 | 2024 |
Deferred tax relating to the group adjustments | 2,015,504.54 | 2,015,504.54 |
2,015,504.54 | 2,015,504.54 |
K15.2 Deferred tax liabilities | 2025 | 2024 |
Deferred tax liabilities arising from the division of depreciation difference and provisions | 361,881.37 | 451,987.84 |
Off-balance-sheet deferred tax liabilities | ||
Tax liability calculated on the basis of timing differences and other temporary differences between taxable profit and accounting profit | 891,492.99 | 891,492.99 |
Tax debt calculated based on valuation gains/losses that is deemed likely to become payable during the next year | 37,219,400.00 | 29,606,900.00 |
38,110,892.99 | 30,498,392.99 |
K16. Receivables and liabilities |
K16.1 Itemisation of receivables | |||
2025 | 2024 | ||
Receivables from group companies | |||
Other receivables | 41,651.82 | 32,226.57 |
K16.2 Itemisation of liabilities | 2025 | 2024 |
Liabilities to group companies | ||
Other liabilities | 7,741.22 | 7,887.94 |
K16.3 Itemisation of accruals and deferred income | 2025 | 2024 |
Liabilities to personnel | 75,541,305.44 | 73,505,188.46 |
Valuation loss on derivatives | 1,922,431.73 | 128,260.44 |
Other accruals and deferred income | 38,260,814.95 | 37,877,263.74 |
115,724,552.12 | 111,510,712.64 |
LocalTapiola General | Financial statements for 2025 | 142 |
K17. Notes concerning guarantees and contingent liabilities |
Off-balance-sheet guarantees and contingent liabilities | ||||
Derivatives treated as accounting hedges | 2025 | 2024 | ||
Interest derivatives | ||||
Interest rate swap, open | ||||
Underlying instrument | 80,000,000.00 | 80,000,000.00 | ||
Current value | -458,322.95 | 4,227,853.85 | ||
Interest rate swap, closed | ||||
Underlying instrument | 15,524,912.82 | 0.00 | ||
Current value | -1,262,906.71 | 0.00 | ||
Effects of hedge accountig on financial position and performance | ||||
Protection of market-based provisions | ||||
Changes in current value of hedging derivatives | -3,730,546.75 | 844,351.30 | ||
Change in the value of the hedged item used as a basis for the record protection against inefficiencies in the period | 2,904,652.66 | -3,131,445.76 | ||
Inefficiencies of the hedging shown in the income statement | 731,632.47 | -362,056.12 |
Total | ||||
Interest derivatives | <1 year | 1 - 5 years | > 5 years | |
Interest rate swap | 0.00 | 0.00 | 80,000,000.00 | 80,000,000.00 |
Current value | ||||
Interest derivatives | Assets | Liabilities | ||
Interest rate swap | 82,341,596.00 | 81,947,776.00 | ||
derivative cancel the interest cash flows of the bond. |
LocalTapiola General | Financial statements for 2025 | 143 |
Other derivative contracts | ||
Interest derivatives | ||
20,000,000.00 | 0.00 | |
Current value | 0.00 | |
0.00 | ||
On own behalf | ||
Rent liabilities | ||
Value-added tax liabilities | ||
under section 120 of the Value Added Tax Act | ||
Other commitments | ||
Investment commitments | ||
Granted limit | ||
Other commitments * | ||
*LocalTapiola General has pledged to purchase the other investors’ shares in the named investment in 2028. The amount of liability is based on the shareholder agreement and on the estimated development of the indicators for the valuation mechanism determined in the agreement. |
Contingent liability |
Suomen Vahinkovakuutus Oy has assessed that it may receive an administrative penalty from the Data |
Protection Ombudsman. The probability of the penalty materializing is estimated to be 50%, and it is expected |
to be enforced within 3–4 years. The estimated amount of the penalty is 150,000 euros. |
A joint liability agreement concluded between LocalTapiola General Mutual Insurance Company and regional mutual insurance companies |
of the LocalTapiola group determines the principles for ensuring the solvency of the companies in the group. |
More information regarding the joint liability agreement can be found in the Report of the Board of Directors, section Solvency and risk management. |
LocalTapiola General | Financial statements for 2025 | 144 |
K18. Related party loans and transactions |
The related parties register of the company has been compiled in accordance with the related parties definition in the Insurance Companies Act. |
The company has not carried out related party transactions involving any other than conventional commercial terms and conditions. |
The company has not granted loans to related parties. |
Information on contingent liability relating to group registration of VAT can be found in Note K17. |
LocalTapiola General | Financial statements for 2025 | 145 |
Performance analysis | |||||
€1,000 | |||||
2025 | 2024 | 2023 | 2022 | 2021 | |
Non-life insurance | |||||
Premiums earned | 1,530,519 | 1,453,192 | 1,350,025 | 1,271,943 | 1,235,882 |
Claims incurred | -1,096,728 | -1,101,583 | -864,851 | -872,921 | -899,607 |
Operating expenses | -321,960 | -315,232 | -304,902 | -289,026 | -251,425 |
Balance on technical account before change in equalization provision | 111,831 | 36,377 | 180,272 | 109,995 | 84,850 |
Life insurance | |||||
Premium income | 413,143 | 410,549 | 329,710 | 425,157 | 477,556 |
Investment income and expenses as well as revaluations | |||||
and adjustments thereof | 245,396 | 379,893 | 211,682 | -265,463 | 448,237 |
Claims paid | -400,104 | -414,560 | -375,661 | -369,649 | -352,042 |
Change in technical provisions before change in | |||||
customer benefits and equalization provision | -83,542 | -126,334 | -13,659 | 328,193 | -428,341 |
Operating expenses | -60,218 | -55,318 | -51,308 | -52,484 | -54,136 |
Balance on technical account before change in | 114,674 | 194,230 | 100,764 | 65,754 | 91,273 |
customer benefits and equalization provision | |||||
Investment income and expenses as well as revaluations | |||||
and adjustments thereof (non-life insurance) | 172,030 | 354,030 | 190,238 | -21,068 | 168,325 |
Other income and expenses | 39,881 | 41,793 | 31,916 | 43,908 | 40,835 |
Share of profit/loss from group associated undertakings | 7,497 | 4,347 | -9,014 | -4,631 | 2,620 |
Operating profit | 445,913 | 630,777 | 494,176 | 193,958 | 387,902 |
Change in equalization provision (non-life insurance) | -61,846 | 10,644 | -103,444 | -5,396 | -2,543 |
Change in equalization provision (life insurance) | 10,274 | 10,274 | 10,274 | 10,274 | 10,274 |
Additional benefits (customer benefits) | -40,255 | -46,019 | -40,069 | -2,968 | -17,426 |
Profit before extraordinary items | 354,086 | 605,676 | 360,937 | 195,868 | 378,207 |
Direct taxes | -71,754 | -102,560 | -84,056 | -44,323 | -82,614 |
Minority interest | -12,040 | -14,185 | -4,800 | -10,646 | -11,197 |
Profit for the financial period | 270,293 | 488,930 | 272,081 | 140,899 | 284,397 |
Operating profit | 445,913 | 630,777 | 494,176 | 193,958 | 387,902 |
Change in the difference between current and book values | 130,875 | 204,864 | 134,164 | -663,844 | 385,997 |
Total result | 576,788 | 835,641 | 628,340 | -469,886 | 773,899 |
LocalTapiola General | Financial statements for 2025 | 146 |
LocalTapiola General | Financial statements for 2025 | 147 |
LocalTapiola General | Financial statements for 2025 | 148 |
Technical Account | Note | 1.1.2025 - 31.12.2025 | 1.1.2024 - 31.12.2024 |
Premiums earned | |||
Premiums written | 1 | 339,874,421.31 | 329,827,491.97 |
Reinsurers' share | -44,830,019.74 | -44,526,193.73 | |
Premiums written on own account | 295,044,401.57 | 285,301,298.24 | |
Change in provision for unearned premiums | 3,307,065.00 | 3,780,595.00 | |
Reinsurers' share | -671,938.03 | -1,304,774.46 | |
Change in provision for unearned premiums, total | 2,635,126.97 | 2,475,820.54 | |
Total premiums earned | 297,679,528.54 | 287,777,118.78 | |
Claims incurred | |||
Claims paid | -262,986,549.50 | -291,516,925.69 | |
Reinsurers' share | 21,254,517.90 | 38,774,044.05 | |
Claims paid on own account | -241,732,031.60 | -252,742,881.64 | |
Change in provision for outstanding claims | 26,606,976.77 | 33,244,465.54 | |
Reinsurers' share | -9,793,186.88 | -2,926,675.51 | |
Change in provision for outstanding claims, total | 16,813,789.89 | 30,317,790.03 | |
Total claims incurred | -224,918,241.71 | -222,425,091.61 | |
Operating expenses | 3 | -47,330,931.97 | -51,807,250.83 |
Balance on technical account before change in equalization provision | 25,430,354.86 | 13,544,776.34 | |
Change in equalization provision | |||
Total change | -49,513,147.00 | -12,607,470.00 | |
Total change in equalization provision | -49,513,147.00 | -12,607,470.00 | |
Balance on technical account | 2 | -24,082,792.14 | 937,306.34 |
Non-technical Account | Note | 1.1.2025 - 31.12.2025 | 1.1.2024 - 31.12.2024 |
Balance on technical account | -24,082,792.14 | 937,306.34 | |
Net income from investment activities | |||
Investment income | 4 | 195,162,201.60 | 336,180,495.84 |
Investment charges | 4 | -69,064,202.56 | -71,316,695.49 |
Total net income from investment activities | 126,097,999.04 | 264,863,800.35 | |
Other income | |||
Other | 4 | 21,413,367.44 | 15,385,945.94 |
Other expenses | |||
Other | 4 | -20,965,584.59 | -14,113,571.92 |
Result from ordinary activities | 102,462,989.75 | 267,073,480.71 | |
Result before appropriations and taxes | 102,462,989.75 | 267,073,480.71 | |
Appropriations | |||
Change in depreciation difference | -174.26 | -3,840.47 | |
Total appropriations | -174.26 | -3,840.47 | |
Direct taxes on ordinary activities | |||
Taxes for the financial period | -16,099,031.38 | -20,737,963.31 | |
Taxes for previous financial periods | -75,409.52 | -25,577.69 | |
Total direct taxes on ordinary activities | -16,174,440.90 | -20,763,541.00 | |
Result for the financial year | 86,288,374.59 | 246,306,099.24 |
LocalTapiola General | Financial statements for 2025 | 149 |
ASSETS | Note | 31.12.2025 | 31.12.2024 |
Intangible assets | 9 | ||
Other expenses with long-term effects | 10,421,147.38 | 7,525,784.39 | |
Advance payments | 14,824,060.29 | 9,133,619.62 | |
Total intangible assets | 25,245,207.67 | 16,659,404.01 | |
Investments | |||
Real estate investments | 6 | ||
Real estate and shares in real estate | 191,555,924.52 | 192,641,773.37 | |
Loans to group companies | 71,626,941.85 | 73,552,941.84 | |
Real estate investments | 263,182,866.37 | 266,194,715.21 | |
Investments in group companies and participating interests | 7 | ||
Shares in group companies | 1,218,785,912.54 | 1,219,801,861.96 | |
Shares and holdings in participating interests | 44,884,914.39 | 39,994,794.00 | |
Debt securities and loans in participating interests | 4,010,000.00 | 5,985,707.71 | |
Total investments in group companies and participating interests | 1,267,680,826.93 | 1,265,782,363.67 | |
Other investments | |||
Shares and holdings | 7 | 1,296,588,928.99 | 1,214,513,863.08 |
Debt securities | 282,911,625.00 | 282,050,426.51 | |
Loans guaranteed by mortgages | 36,577,694.55 | 51,882,132.35 | |
Other loans | 8 | 895,011.75 | 4,096,011.74 |
Total other investments | 1,616,973,260.29 | 1,552,542,433.68 | |
Deposits with ceding undertakings | 512,234.34 | 590,336.58 | |
Total investments | 3,148,349,187.93 | 3,085,109,849.14 | |
Debtors | 15 | ||
Arising out of direct insurance operations | |||
Policyholders | 43,810,290.99 | 41,191,432.89 | |
Total arising out of direct insurance operations | 43,810,290.99 | 41,191,432.89 | |
Arising out of reinsurance operations | 19,383,669.81 | 20,530,602.88 | |
Other debtors | 49,842,666.40 | 49,039,165.36 | |
Total debtors | 113,036,627.20 | 110,761,201.13 | |
Other assets | |||
Tangible assets | |||
Machinery and equipment | 9 | 974,350.12 | 837,993.38 |
Other tangible assets | 0.00 | 230,531.47 | |
Total tangible assets | 974,350.12 | 1,068,524.85 | |
Cash at bank and in hand | 121,472,923.88 | 79,106,206.13 | |
Other assets | 3,921,186.16 | 3,921,186.16 | |
Total other assets | 126,368,460.16 | 84,095,917.14 | |
Prepayments and accrued income | |||
Accrued interest and rent | 5,110,140.00 | 5,190,800.38 | |
Other prepayments and accrued income | 6,557,580.13 | 1,951,101.82 | |
Total prepayments and accrued income | 11,667,720.13 | 7,141,902.20 | |
TOTAL ASSETS | 3,424,667,203.09 | 3,303,768,273.62 |
LocalTapiola General | Financial statements for 2025 | 150 |
LIABILITIES | Note | 31.12.2025 | 31.12.2024 |
Capital and reserves | 10 | ||
Initial reserve | 8,641,380.35 | 8,641,380.35 | |
Revaluation reserve | 85,090.31 | 85,090.31 | |
Other reserves | 2,006,351,729.55 | 1,763,072,730.31 | |
Total other reserves | 2,006,351,729.55 | 1,763,072,730.31 | |
Profit for the accounting period | 86,288,374.59 | 246,306,099.24 | |
Total capital and reserves | 2,101,366,574.80 | 2,018,105,300.21 | |
Accumulated appropriations | 11 | ||
Accumulated depreciation difference | 182,836.53 | 182,662.27 | |
Total accumulated appropriations | 182,836.53 | 182,662.27 | |
Technical provisions | |||
Provision for unearned premiums | 33,691,684.00 | 36,998,749.00 | |
Reinsurers' share | -9,031,331.88 | -9,703,269.91 | |
Total provision for unearned premiums | 24,660,352.12 | 27,295,479.09 | |
Provision for outstanding claims | 915,625,950.09 | 942,232,926.86 | |
Reinsurers' share | -10,458,449.44 | -20,251,636.32 | |
Total provision for outstanding claims | 905,167,500.65 | 921,981,290.54 | |
Equalization provision | 317,976,162.00 | 268,463,015.00 | |
Total technical provisions | 1,247,804,014.77 | 1,217,739,784.63 | |
Obligatory provisions | |||
Other obligatory provisions | 13 | 71,624.62 | 65,722.11 |
Total obligatory provisions | 71,624.62 | 65,722.11 | |
Deposits received from reinsurers | 3,233.74 | 3,583.14 | |
Creditors | 15 | ||
Arising out of direct insurance operations | 19,196,902.05 | 16,168,390.37 | |
Arising out of reinsurance operations | 20,510,721.65 | 22,331,140.61 | |
Other creditors | 17,362,007.67 | 14,790,958.24 | |
Total creditors | 57,069,631.37 | 53,290,489.22 | |
Accruals and deferred income | 15 | 18,169,287.26 | 14,380,732.04 |
TOTAL LIABILITIES | 3,424,667,203.09 | 3,303,768,273.62 |
LocalTapiola General | Financial statements for 2025 | 151 |
Cash flow from operations | 2025 | 2024 |
Profit on ordinary activities | 102,462,989.75 | 267,073,480.71 |
Adjustments | ||
Changes in technical provisions | 30,064,230.14 | -20,186,140.57 |
Value adjustments and revaluation of investments | -10,752,671.91 | -27,816,064.05 |
Changes in other obligatory provisions | 5,902.51 | -17,323,092.67 |
Depreciation according to plan | 3,456,975.00 | 3,695,303.92 |
Other adjustments | -13,082,881.00 | -136,038,207.29 |
Cash flow before change in working capital | 112,154,544.49 | 69,405,280.05 |
Change in working capital: | ||
Increase (-) / decrease (+) in non-interest-bearing short-term receivables | -2,070,885.98 | 6,400,309.30 |
Increase (-) / decrease (+) in non-interest-bearing short-term debts | 7,567,347.97 | 4,418,429.75 |
Cash flow from operations before financial items and taxes | 117,651,006.48 | 80,224,019.10 |
Direct taxes paid | -20,904,798.92 | -14,984,963.67 |
Total cash flow from operations | 96,746,207.56 | 65,239,055.43 |
Cash flow from investments | ||
Investments in assets (excl. cash and c. equivalents) | -52,605,918.71 | -186,853,457.73 |
Capital gains from investments (excl. cash and c. equivalents) | 13,082,881.00 | 136,038,207.29 |
Investments in tangible and intangible assets as well as other assets and capital gains (net) | -11,829,352.10 | -8,609,608.35 |
Total cash flow from investments | -51,352,389.81 | -59,424,858.79 |
Cash flow from financial | ||
Interest on guarantee capital paid and other distribution of profit | -3,027,100.00 | -1,376,975.79 |
Total cash flow from financial | -3,027,100.00 | -1,376,975.79 |
Change in cash and cash equivalents | 42,366,717.75 | 4,437,220.85 |
Cash and cash equivalents at the start of the year | 79,106,206.13 | 74,668,985.28 |
Cash and cash equivalents at the end of the year | 121,472,923.88 | 79,106,206.13 |
LocalTapiola General | Financial statements for 2025 | 152 |
General key figures describing financial development | 2025 | 2024 | 2023 | 2022 | 2021 |
Operating profit | 152.0 | 279.7 | 176.2 | 18.0 | 145.4 |
Total result | 194.4 | 325.4 | 206.4 | -122.0 | 257.7 |
Return on capital employed (at current value), % | 4.7 | 9.4 | 3.8 | -4.0 | 8.2 |
Return on assets, % | 5.6 | 9.6 | 6.4 | -3.5 | 8.2 |
Average number of personnel during the financial year | 409 | 355 | 332 | 345 | 348 |
Key figures describing the financial development of non-life insurance | |||||
Premiums written | 339.9 | 329.8 | 321.9 | 310.1 | 305.3 |
Loss ratio (excl. unwinding of discount expense), % | 71.9 | 74.1 | 51.2 | 77.2 | 80.8 |
Loss ratio, % | 75.6 | 77.3 | 53.4 | 78.8 | 83.6 |
Expense ratio, % | 15.9 | 18.0 | 16.7 | 18.3 | 14.7 |
Combined ratio (excl. unwinding of discount expense), % | 87.8 | 92.1 | 67.9 | 95.5 | 95.5 |
Combined ratio, % | 91.5 | 95.3 | 70.1 | 97.1 | 98.3 |
Equalization provision | 318.0 | 268.5 | 255.9 | 175.5 | 169.0 |
LocalTapiola General | Financial statements for 2025 | 153 |
1. Premiums written | 2025 | 2024 | |
Direct insurance | |||
Finland | 278,924,996.10 | 259,134,158.73 | |
Other countries | 3,471,418.28 | 4,053,187.13 | |
Direct insurance total | 282,396,414.38 | 263,187,345.86 | |
Reinsurance | 57,478,006.93 | 66,640,146.11 | |
Gross premiums written before reinsurers' share | 339,874,421.31 | 329,827,491.97 |
1.1 Items depreciated from premiums written | 2025 | 2024 |
Credit loss on outstanding premiums | 1,116,081.81 | 1,074,425.95 |
PAYG system fees | 42,321,348.52 | 37,203,568.10 |
Premium tax | 18,865,809.84 | 15,356,716.00 |
Fire brigade charge | 532,067.73 | 429,562.26 |
Road safety charge | 96,404.26 | 88,917.83 |
Labour protection charge | 2,780,629.12 | 2,695,586.52 |
Total | 65,712,341.28 | 56,848,776.66 |
LocalTapiola General | Financial statements for 2025 | 154 |
2. Profit by insurance groups | |||||||
Premiums written before reinsurers' share | Premiums earned before reinsurers' share | Claims incurred before reinsurers' share | Operating expenses before commissions for reinsurance and profit shares | Reinsurers' share | Balance on technical account before net investment income | ||
Statutory workers' compensation | 2025 | 168,487,473.53 | 169,616,864.53 | -129,687,209.52 | -31,290,392.40 | -198,926.33 | 8,440,336.28 |
2024 | 167,694,413.94 | 168,350,144.94 | -120,918,868.51 | -31,880,428.90 | -225,995.49 | 15,324,852.04 | |
2023 | 166,162,544.67 | 167,842,973.67 | -90,935,234.20 | -30,917,046.05 | -211,785.20 | 45,778,908.22 | |
Non-statutory accident and health | 2025 | 32,027,487.85 | 32,012,606.85 | -31,371,113.35 | -4,239,126.72 | 18,820.12 | -3,578,813.10 |
2024 | 26,497,155.70 | 26,517,076.70 | -25,580,381.59 | -3,237,666.40 | -56,572.92 | -2,357,544.21 | |
2023 | 22,234,878.69 | 22,217,544.69 | -23,157,586.59 | -3,172,312.99 | 15,962.97 | -4,096,391.92 | |
Motor vehicle liability | 2025 | 7,430,743.60 | 7,423,736.60 | -3,850,192.89 | -1,340,468.38 | -19,172.33 | 2,213,903.00 |
2024 | 6,855,385.33 | 6,837,349.33 | -3,788,979.17 | -1,269,440.16 | -168,267.14 | 1,610,662.86 | |
2023 | 5,897,326.24 | 5,872,077.24 | -3,810,581.81 | -1,240,799.10 | -1,015,986.77 | -195,290.44 | |
Land vehicles | 2025 | 12,692,948.93 | 12,608,604.93 | -13,677,961.91 | -2,296,449.31 | -44,478.80 | -3,410,285.09 |
2024 | 11,366,394.59 | 11,280,669.59 | -13,341,948.10 | -2,489,901.38 | 136,180.99 | -4,414,998.90 | |
2023 | 9,525,196.00 | 9,442,419.00 | -9,375,220.59 | -2,438,557.43 | -26,097.26 | -2,397,456.28 | |
Marine, aviation, railway rolling stock and transport | 2025 | 2,099,990.24 | 2,138,783.24 | -827,260.76 | -91,371.36 | 17,374.94 | 1,237,526.06 |
2024 | 2,111,584.86 | 2,086,068.86 | -804,020.26 | -1,141,181.18 | -86,164.21 | 54,703.21 | |
2023 | 2,013,348.16 | 2,053,722.16 | 25,825.71 | -1,106,441.70 | -84,900.70 | 888,205.47 | |
Fire and other damage to property | 2025 | 30,231,699.07 | 29,706,928.07 | -20,030,647.06 | -3,480,816.07 | -9,470,410.28 | -3,274,945.34 |
2024 | 23,641,254.12 | 23,778,201.12 | -14,557,602.41 | -3,454,858.69 | -6,555,544.01 | -789,803.99 | |
2023 | 20,943,976.80 | 20,821,312.80 | -9,069,743.66 | -3,466,158.99 | -3,953,433.96 | 4,331,976.19 | |
General liability | 2025 | 17,673,415.84 | 17,832,649.84 | -14,502,987.17 | -3,120,709.51 | -1,230,817.13 | -1,021,863.97 |
2024 | 14,177,012.96 | 14,328,709.96 | -9,077,576.85 | -3,189,348.34 | -1,270,848.44 | 790,936.33 | |
2023 | 16,832,171.82 | 16,199,301.82 | -10,355,962.42 | -3,087,979.35 | -1,345,896.52 | 1,409,463.53 | |
Credit and suretyship | 2025 | 1,610,236.21 | 3,119,856.21 | -254,491.99 | -651,961.52 | -1,557,636.65 | 655,766.05 |
2024 | 1,447,532.17 | 3,752,168.17 | -838,113.70 | -731,377.09 | -1,665,377.15 | 517,300.23 | |
2023 | 2,497,300.47 | 3,607,157.47 | -804,077.18 | -701,047.35 | -1,522,035.48 | 579,997.46 | |
Legal expenses | 2025 | 3,371,513.85 | 3,367,270.85 | -2,836,623.39 | -613,172.16 | 0.00 | -82,524.70 |
2024 | 2,995,636.13 | 2,994,387.13 | -3,010,104.28 | -585,020.76 | 0.00 | -600,737.91 | |
2023 | 2,779,774.41 | 2,765,375.41 | -1,797,529.02 | -577,003.87 | 0.00 | 390,842.52 | |
Other | 2025 | 6,770,905.26 | 6,655,602.26 | 6,618,436.14 | -1,029,912.98 | -7,259,948.28 | 4,984,177.14 |
2024 | 6,400,976.06 | 6,426,237.06 | -23,084,001.73 | -1,077,155.40 | 10,499,187.68 | -7,235,732.39 | |
2023 | 5,651,972.42 | 5,569,095.42 | -2,890,095.60 | -1,050,981.69 | -1,825,718.53 | -197,700.40 | |
Direct insurance total | 2025 | 282,396,414.38 | 284,482,903.38 | -210,420,051.90 | -48,154,380.41 | -19,745,194.74 | 6,163,276.33 |
2024 | 263,187,345.86 | 266,351,012.86 | -215,001,596.60 | -49,056,378.30 | 606,599.31 | 2,899,637.27 | |
2023 | 254,538,489.68 | 256,390,979.68 | -152,170,205.36 | -47,758,328.52 | -9,969,891.45 | 46,492,554.35 | |
Reinsurance | 2025 | 57,478,006.93 | 58,698,582.93 | -25,959,520.83 | -9,923,941.13 | -3,548,042.44 | 19,267,078.53 |
2024 | 66,640,146.11 | 67,257,074.11 | -43,270,863.55 | -10,094,671.63 | -3,246,399.86 | 10,645,139.07 | |
2023 | 67,380,578.87 | 66,665,699.87 | -9,718,520.43 | -10,117,930.50 | -11,279,515.60 | 35,549,733.34 | |
Total | 2025 | 339,874,421.31 | 343,181,486.31 | -236,379,572.73 | -58,078,321.54 | -23,293,237.18 | 25,430,354.86 |
2024 | 329,827,491.97 | 333,608,086.97 | -258,272,460.15 | -59,151,049.93 | -2,639,800.55 | 13,544,776.34 | |
2023 | 321,919,068.55 | 323,056,679.55 | -161,888,725.79 | -57,876,259.02 | -21,249,407.05 | 82,042,287.69 | |
LocalTapiola General | Financial statements for 2025 | 155 |
2. Profit by insurance groups | |||||||
Change in equalization provision | 2025 | -49,513,147.00 | |||||
2024 | -12,607,470.00 | ||||||
2023 | -80,349,473.00 | ||||||
Balance on technical account | 2025 | -24,082,792.14 | |||||
2024 | 937,306.34 | ||||||
2023 | 1,692,814.69 | ||||||
LocalTapiola General | Financial statements for 2025 | 156 |
3. Operating expenses and notes concerning personnel and members of corporate bodies |
3.1 Total operating expenses by activity | 2025 | 2024 |
Claims management expenses | 27,824,397.50 | 26,561,492.40 |
Operating expenses | 47,330,931.97 | 51,807,250.83 |
Investment operating expenses | 4,655,072.17 | 4,752,525.34 |
Other expenses | 20,909,832.86 | 14,050,020.73 |
Total | 100,720,234.50 | 97,171,289.30 |
3.2 Profit and loss account item operating expenses | 2025 | 2024 |
Insurance policy acquisition costs | ||
Commissions for direct insurance | 1,586,195.91 | 1,818,103.78 |
Commissions for reinsurance assumed and profit shares | 8,643,722.18 | 8,495,843.11 |
Other insurance policy acquisition costs | 10,971,155.03 | 11,001,207.99 |
21,201,073.12 | 21,315,154.88 | |
Insurance policy management expenses | 19,004,937.60 | 18,955,176.30 |
Administrative expenses | 17,872,310.82 | 18,880,718.75 |
Commissions for reinsurance ceded and profit shares | -10,747,389.57 | -7,343,799.10 |
Total | 47,330,931.97 | 51,807,250.83 |
3.3 Notes concerning personnel and members of corporate bodies |
3.3.1 Personnel expenses | 2025 | 2024 |
Salaries and remunerations | 34,184,063.23 | 29,537,351.75 |
Pension expenses | 6,039,482.69 | 5,649,790.23 |
Other personnel expenses | 1,058,081.32 | 673,307.54 |
Total | 41,281,627.24 | 35,860,449.52 |
LocalTapiola General | Financial statements for 2025 | 157 |
3.3.2 Managements' salaries and remunerations, pension commitments, monetary loans and terms thereof, as well as guarantees and contingent liabilities | |||
Managing director and deputy managing director | |||
Salaries and remunerations | 383,595.00 | 539,073.00 | |
Pension commitments | The retirement age of the managing director and deputy managing director is stated by the law. | ||
Monetary loans and terms thereof | No monetary loans granted | ||
Guarantees and contingent liabilities | No guarantees or contingent liabilities granted | ||
Board members and deputy board members | |||
Salaries and remunerations | 925,952.00 | 2,096,074.00 | |
Pension commitments | The pensionable age of board members and deputy board members is stated by the law. | ||
Pension commitments | The retirement age/resignation age of a full time Board member is 63 years and the retirement age of the Chair and the other members is stated by law. | ||
Monetary loans and terms thereof | No monetary loans granted | ||
Guarantees and contingent liabilities | No guarantees or contingent liabilities granted | ||
Supervisory board and deputy supervisory board members | |||
Salaries and remunerations | 320,050.00 | 292,800.00 | |
Pension commitments | No pension commitments | ||
Monetary loans and terms thereof | No monetary loans granted | ||
Guarantees and contingent liabilities | No guarantees or contingent liabilities granted | ||
3.3.3 Average number of personnel during the financial year | ||
Staff | 409 | 355 |
3.4 Auditor's fees by assignment category | |||
2025 | 2024 | ||
Auditing | 57,052.18 | 52,851.00 | |
Tax advice | 15,916.76 | 0.00 | |
Other services | 107,251.49 | 15,275.64 | |
Total | 180,220.43 | 68,126.64 |
LocalTapiola General | Financial statements for 2025 | 158 |
4. Net investment income and other income and expenses |
4.1 Specification of net investment income | ||
Investment income | 2025 | 2024 |
Income from group companies | ||
Dividend income | 54,420,978.54 | 56,415,418.19 |
Interest income | 185,403.55 | 679,915.74 |
Total | 54,606,382.09 | 57,095,333.93 |
Income from participating interests | ||
Interest income | 594,884.07 | 670,214.26 |
Total | 594,884.07 | 670,214.26 |
Income from real estate investments in group companies | ||
Interest income | 2,764,687.05 | 2,809,848.77 |
Other income | 89,098.69 | 122,853.71 |
Total | 2,853,785.74 | 2,932,702.48 |
Income from real estate investmets in other companies | ||
Dividend income | 422,696.69 | 408,486.54 |
Interest income | 30,108.71 | 22,930.29 |
Other income | 25,096,000.77 | 25,920,187.01 |
Total | 25,548,806.17 | 26,351,603.84 |
Income from other investments | ||
Dividend income | 13,813,266.07 | 14,359,286.34 |
Interest income | 13,148,740.92 | 14,257,213.87 |
Other income | 11,944,954.13 | 8,558,648.18 |
Total | 38,906,961.12 | 37,175,148.39 |
Total | 122,510,819.19 | 124,225,002.90 |
Value readjustments | 34,335,112.47 | 65,109,887.63 |
Realized gains | 38,316,269.94 | 146,845,605.31 |
Total investment income | 195,162,201.60 | 336,180,495.84 |
LocalTapiola General | Financial statements for 2025 | 159 |
Investment charges | ||
Expenses arising from real estate investments | ||
From group companies | -10,288,213.22 | -10,120,164.43 |
Other companies | -4,685,048.30 | -4,264,886.92 |
Total | -14,973,261.52 | -14,385,051.35 |
Expenses arising from other investments | -3,209,035.02 | -6,593,966.07 |
Interest paid and other expenses on liabilities | ||
From group companies | -209,853.14 | -301,449.77 |
Other companies | -570,235.12 | -503,084.96 |
Total | -780,088.26 | -804,534.73 |
Total | -18,962,384.80 | -21,783,552.15 |
Value adjustments and depreciation | ||
Value adjustments | -23,582,440.56 | -37,293,823.58 |
Planned depreciation on buildings | -1,285,988.26 | -1,431,921.74 |
Total | -24,868,428.82 | -38,725,745.32 |
Realized losses | -25,233,388.94 | -10,807,398.02 |
Total investment charges | -69,064,202.56 | -71,316,695.49 |
Net investment income before revaluations and | ||
revaluation adjustments | 126,097,999.04 | 264,863,800.35 |
Net investment income in the profit and loss account | 126,097,999.04 | 264,863,800.35 |
4.2 Specification of other income and expenses | |||
Other income | 2025 | 2024 | |
Services sold to partner companies | 20,806,065.33 | 14,429,808.57 | |
Other income | 607,302.11 | 956,137.37 | |
Total | 21,413,367.44 | 15,385,945.94 | |
Other expenses | |||
Expenses for services sold | -20,909,832.86 | -14,050,020.73 | |
Other expenses | -55,751.73 | -63,551.19 | |
Total | -20,965,584.59 | -14,113,571.92 |
LocalTapiola General | Financial statements for 2025 | 160 |
5. Current value of investments and difference between in valuation as well as difference in valuation of non-hedging derivatives |
5.1 Current value of investments and difference between in valuation | 2025 | ||
Investments | Remaining acquisition cost | Book value | Current value |
Real estate investments | |||
Real estate | 3,587,129.99 | 3,587,129.99 | 5,020,000.00 |
Real estate shares in group companies | 117,058,102.08 | 120,216,105.50 | 221,001,092.89 |
Other real estate shares | 67,752,689.03 | 67,752,689.03 | 89,598,457.72 |
Loans to group companies | 71,626,941.85 | 71,626,941.85 | 71,626,941.85 |
260,024,862.95 | 263,182,866.37 | 387,246,492.46 | |
Investments in group companies | |||
Shares and holdings | 1,218,785,912.54 | 1,218,785,912.54 | 1,300,103,946.52 |
1,218,785,912.54 | 1,218,785,912.54 | 1,300,103,946.52 | |
Investments in participating interests | |||
Shares and holdings | 44,884,914.39 | 44,884,914.39 | 55,611,808.80 |
Loans receivable | 4,010,000.00 | 4,010,000.00 | 4,010,000.00 |
48,894,914.39 | 48,894,914.39 | 59,621,808.80 | |
Other investments | |||
Shares and holdings | 1,296,588,928.99 | 1,296,588,928.99 | 1,472,680,702.99 |
Debt securities | 282,911,625.00 | 282,911,625.00 | 260,995,016.38 |
Loans guaranteed by mortgages | 36,577,694.55 | 36,577,694.55 | 36,577,694.55 |
Other loans | 895,011.75 | 895,011.75 | 895,011.75 |
1,616,973,260.29 | 1,616,973,260.29 | 1,771,148,425.67 | |
Deposits with ceding undertakings | 512,234.34 | 512,234.34 | 512,234.34 |
3,145,191,184.51 | 3,148,349,187.93 | 3,518,632,907.79 | |
The remaining acquisition cost of debt securities includes: | |||
Difference between the nominal value and acquisition | |||
cost released (+) or charged (-) to interest income | 1,004,812.53 | ||
Book value comprises | |||
Revaluations released to income | 2,441,051.81 | ||
Other revaluations | 716,951.61 | 3,158,003.42 | |
Difference in valuation (difference between current value and book value) | 370,283,719.86 | ||
LocalTapiola General | Financial statements for 2025 | 161 |
2024 | |||
Investments | Remaining acquisition cost | Book value | Current value |
Real estate investments | |||
Real estate | 3,299,950.39 | 3,299,950.39 | 5,020,000.00 |
Real estate shares in group companies | 118,612,046.03 | 121,770,049.45 | 226,361,006.99 |
Other real estate shares | 67,571,773.53 | 67,571,773.53 | 96,799,901.11 |
Loans to group companies | 73,552,941.84 | 73,552,941.84 | 73,552,941.85 |
263,036,711.79 | 266,194,715.21 | 401,733,849.95 | |
Investments in group companies | |||
Shares and holdings | 1,219,801,861.96 | 1,219,801,861.96 | 1,295,681,352.68 |
1,219,801,861.96 | 1,219,801,861.96 | 1,295,681,352.68 | |
Investments in participating interests | |||
Shares and holdings | 39,994,794.00 | 39,994,794.00 | 39,994,794.00 |
Loans receivable | 5,985,707.71 | 5,985,707.71 | 5,985,707.71 |
45,980,501.71 | 45,980,501.71 | 45,980,501.71 | |
Other investments | |||
Shares and holdings | 1,214,513,863.08 | 1,214,513,863.08 | 1,343,342,852.25 |
Debt securities | 282,050,426.51 | 282,050,426.51 | 269,690,505.38 |
Loans guaranteed by mortgages | 51,882,132.35 | 51,882,132.35 | 51,882,132.21 |
Other loans | 4,096,011.74 | 4,096,011.74 | 4,096,011.75 |
1,552,542,433.68 | 1,552,542,433.68 | 1,669,011,501.59 | |
Deposits with ceding undertakings | 590,336.58 | 590,336.58 | 590,336.58 |
3,081,951,845.72 | 3,085,109,849.14 | 3,412,997,542.51 | |
The remaining acquisition cost of debt securities includes: | |||
Difference between the nominal value and acquisition | |||
cost released (+) or charged (-) to interest income | 629,000.82 | ||
Book value comprises | |||
Revaluations released to income | 2,441,051.81 | ||
Other revaluations | 716,951.61 | 3,158,003.42 | |
Difference in valuation (difference between current value and book value) | 327,887,693.37 |
LocalTapiola General | Financial statements for 2025 | 162 |
5.2 Difference in valuation of non-hedging derivatives | 2025 | ||
Derivative contracts | Remaining acquisition cost | Book value | Current value |
Other debtors | |||
Assets pledged as security for derivatives | 2,262,204.96 | 2,262,204.96 | 2,262,204.96 |
Other deferred income and credits | |||
Futures and forward contracts | -1,062,538.82 | -1,062,538.82 | -1,062,538.82 |
1,199,666.14 | 1,199,666.14 | 1,199,666.14 | |
Difference in valuation (difference between current value and book value) | 0.00 | ||
2024 | |||
Derivative contracts | Remaining acquisition cost | Book value | Current value |
Other debtors | |||
Assets pledged as security for derivatives | 0.00 | 0.00 | 0.00 |
Other deferred income and credits | |||
Futures and forward contracts | 0.00 | 0.00 | 0.00 |
0.00 | 0.00 | 0.00 | |
Difference in valuation (difference between current value and book value) | 0.00 |
LocalTapiola General | Financial statements for 2025 | 163 |
6. Real estate investments | ||
2025 | ||
Changes in real estate investments: | Real estate and shares in real estate | Loans to group companies |
Acquisition cost on 1 Jan. | 194,719,189.50 | 73,552,941.84 |
Increase | 708,627.42 | 0.00 |
Decrease | -932,224.50 | -1,925,999.99 |
Acquisition cost on 31 Dec. | 194,495,592.46 | 71,626,941.85 |
Accumulated depreciation on 1 Jan. | -1,637,606.47 | |
Depreciation for the financial year | -119,251.83 | |
Accumulated depreciation on 31 Dec. | -1,756,858.30 | |
Value adjustments on 1 Jan. | -3,597,813.08 | |
Value adjustments for the financial year | -743,000.00 | |
Value adjustments on 31 Dec. | -4,340,813.06 | |
Revaluations on 1 Jan. | 3,158,003.42 | |
Revaluations on 31 Dec. | 3,158,003.42 | |
Book value on 31 Dec. | 191,555,924.52 | 71,626,941.85 |
Real estate and shares in real estate occupied for own activities | ||
Remaining acquisition cost | 7,648,550.07 | |
Book value | 7,648,550.07 | |
Current value | 7,875,437.04 |
LocalTapiola General | Financial statements for 2025 | 164 |
7. Investments in group companies and participating interests | |||
Shares in group companies | 2025 | 2024 | |
Acquisition cost on 1 Jan. | 1,245,485,986.19 | 1,226,731,628.10 | |
Increase | 87,594,882.84 | 186,788,751.56 | |
Decrease | -82,246,714.71 | -168,034,393.47 | |
Acquisition cost on 31 Dec. | 1,250,834,154.32 | 1,245,485,986.19 | |
Value adjustments on 1 Jan. | -25,684,124.23 | -10,754,791.14 | |
Value adjustments for the financial year | -7,028,135.49 | -16,526,728.55 | |
Value readjustments | 664,017.94 | 1,597,395.46 | |
Value adjustments on 31 Dec. | -32,048,241.78 | -25,684,124.23 | |
Book value on 31 Dec. | 1,218,785,912.54 | 1,219,801,861.96 | |
Shares and holdings in participating interests | |||
Acquisition cost on 1 Jan. | 46,595,116.59 | 45,988,956.09 | |
Increase | 0.00 | 5,319,689.98 | |
Decrease | 0.00 | -4,713,529.48 | |
Acquisition cost on 31 Dec. | 46,595,116.59 | 46,595,116.59 | |
Value adjustments on 1 Jan. | -6,600,322.59 | -20,709,270.63 | |
Value adjustments for the financial year | 0.00 | -699,300.00 | |
Value readjustments | 4,890,120.39 | 14,808,248.04 | |
Value adjustments on 31 Dec. | -1,710,202.20 | -6,600,322.59 | |
Book value on 31 Dec. | 44,884,914.39 | 39,994,794.00 | |
Debt securities issued by and loans to | |||
participating interests | |||
Acquisition cost on 1 Jan. | 8,551,011.01 | 9,101,011.01 | |
Decrease | -223,988.00 | -550,000.00 | |
Acquisition cost on 31 Dec. | 8,327,023.01 | 8,551,011.01 | |
Value adjustments on 1 Jan. | -2,565,303.30 | -550,000.00 | |
Value adjustments for the financial year | -1,751,719.71 | -2,565,303.30 | |
Value readjustments | 0.00 | 550,000.00 | |
Value adjustments on 31 Dec. | -4,317,023.01 | -2,565,303.30 | |
Book value on 31 Dec. | 4,010,000.00 | 5,985,707.71 | |
Total | 1,267,680,826.93 | 1,265,782,363.67 |
LocalTapiola General | Financial statements for 2025 | 165 |
7.1 Investments in companies belonging to the LocalTapiola Group's consolidated financial statements | |||||
Shares and holdings, fixed assets | Domicile | Share of stocks % | Equity | Profit for the accounting period | |
Keskinäinen Vakuutusyhtiö Turva | 4) | Tampere | 67.4 | 73,019,312.35 | 4,784,102.65 |
LTC-Otso Oy | 2) | Helsinki | 36.0 | 9,126,544.14 | 7,333,533.58 |
LokalTapiola Sydkusten Ömsesidigt Försäkringsbolag | 3) | Parainen | 100.0 | 14,940,762.19 | 2,322,337.44 |
LähiTapiola Etelä Keskinäinen Vakuutusyhtiö | 3) | Salo | 100.0 | 77,627,526.49 | 6,110,950.40 |
LähiTapiola Etelä-Pohjanmaa Keskinäinen Vakuutusyhtiö | 3) | Seinäjoki | 100.0 | 72,358,297.54 | 5,318,308.16 |
LähiTapiola Itä Keskinäinen Vakuutusyhtiö | 3) | Iisalmi | 100.0 | 90,807,739.26 | 6,960,712.23 |
LähiTapiola Kaakkois-Suomi Keskinäinen Vakuutusyhtiö | 3) | Lappeenran ta | 100.0 | 86,328,022.32 | 6,846,157.72 |
LähiTapiola Kainuu-Koillismaa Keskinäinen Vakuutusyhtiö | 3) | Kajaani | 100.0 | 38,436,844.36 | 2,570,856.60 |
LähiTapiola Keskinäinen Henkivakuutusyhtiö | 3) | Espoo | 66.7 | 966,491,113.86 | 79,837,009.47 |
LähiTapiola Keski-Suomi Keskinäinen Vakuutusyhtiö | 3) | Jyväskylä | 100.0 | 65,634,283.17 | 6,971,264.64 |
LähiTapiola Lappi Keskinäinen Vakuutusyhtiö | 3) | Rovaniemi | 100.0 | 30,887,641.97 | 3,474,329.13 |
LähiTapiola Loimi-Häme Keskinäinen Vakuutusyhtiö | 3) | Loimaa | 100.0 | 39,560,802.30 | 3,232,014.87 |
LähiTapiola Länsi-Suomi Keskinäinen Vakuutusyhtiö | 3) | Rauma | 100.0 | 114,977,646.02 | 13,081,142.49 |
LähiTapiola Palvelut Oy | 1) | Espoo | 64.4 | 21,149,039.44 | 436,674.06 |
LähiTapiola Pirkanmaa Keskinäinen Vakuutusyhtiö | 3) | Tampere | 100.0 | 61,558,683.78 | 6,624,405.17 |
LähiTapiola Pohjanmaa Keskinäinen Vakuutusyhtiö | 3) | Vaasa | 100.0 | 88,049,622.02 | 9,111,940.50 |
LähiTapiola Pohjoinen Keskinäinen Vakuutusyhtiö | 3) | Oulu | 100.0 | 116,421,368.63 | 8,277,113.96 |
LähiTapiola Pääkaupunkiseutu Keskinäinen Vakuutusyhtiö | 3) | Helsinki | 100.0 | 99,281,912.66 | 13,323,307.69 |
LähiTapiola Rahoitus Oy | 1) | Espoo | 53.6 | 126,507,172.68 | 12,870,134.90 |
LähiTapiola Savo Keskinäinen Vakuutusyhtiö | 3) | Kuopio | 100.0 | 61,320,554.11 | 5,334,960.22 |
LähiTapiola Savo-Karjala Keskinäinen Vakuutusyhtiö | 3) | Mikkeli | 100.0 | 36,996,733.76 | 4,911,243.07 |
LähiTapiola Uusimaa Keskinäinen Vakuutusyhtiö | 3) | Porvoo | 100.0 | 67,956,014.32 | 7,730,184.17 |
LähiTapiola Varainhoito Oy -konserni | 3) | Espoo | 16.1 | 65,182,479.76 | -1,164,354.08 |
LähiTapiola Varsinais-Suomi Keskinäinen Vakuutusyhtiö | 3) | Turku | 100.0 | 58,863,651.77 | 8,442,019.87 |
LähiTapiola Vellamo Keskinäinen Vakuutusyhtiö | 3) | Lahti | 100.0 | 84,319,435.65 | 8,582,130.09 |
Suomen Vahinkovakuutus Oy | 1) | Espoo | 70.0 | 45,974,060.72 | 3,843,651.37 |
Tieto-Tapiola Oy | 1) | Espoo | 66.7 | 5,053,705.31 | 4,277.32 |
Tietotyö Oy | 1) | Espoo | 100.0 | 849,879.15 | 0.00 |
LocalTapiola General | Financial statements for 2025 | 166 |
7.1 Investments in companies belonging to the LocalTapiola Group's consolidated financial statements | |||||
Vakuutusneuvonta Aura | 2) | Espoo | 33.3 | 10,634.40 | 0.00 |
Vakuutusneuvonta Pohja | 2) | Espoo | 33.3 | 10,577.17 | 0.00 |
Total | 2,619,702,061.30 | 237,170,407.69 | |||
Shares and holdings, investment assets | Domicile | Share of stocks % | Equity | Profit for the accounting period | |
Kauppakeskus Seppä Oy | 2) | Espoo | 30.0 | 35,050.24 | -22,176.38 |
LähiTapiola Aluekiinteistöt Ky -group | 2) | Espoo | 28.3 | 102,932,937.14 | 3,412,365.42 |
LähiTapiola Kiinteistösijoitus I GP Oy | 1) | Espoo | 100.0 | 1,593.94 | -60.00 |
LähiTapiola Kiinteistösijoitus I Ky | 2) | Espoo | 30.0 | 18,952,223.47 | 3,107,982.46 |
LähiTapiola KR PK2 Ky -group | 1) | Espoo | 100.0 | 118,446,101.21 | 3,787,975.35 |
LähiTapiola Pääomasijoitus GP Oy | 3) | Espoo | 12.9 | 234.71 | -60.00 |
LähiTapiola Pääomasijoitus I Ky | 3) | Espoo | 12.9 | 42,221,903.44 | 6,284,154.19 |
LähiTapiola Pääomasijoitus II GP Oy | 1) | Espoo | 100.0 | 1,296.22 | -60.00 |
LähiTapiola Pääomasijoitus II Ky | 2) | Espoo | 30.0 | 146,588,383.53 | 28,394,131.69 |
LähiTapiola Pääomasijoitus III GP Oy | 1) | Espoo | 100.0 | 1,492.71 | -60.00 |
LähiTapiola Pääomasijoitus III Ky | 3) | Espoo | 12.5 | 31,743,052.87 | -1,356,353.76 |
LähiTapiola Pääomasijoitus IV Ky | 2) | Espoo | 31.1 | 248,302,836.21 | 5,416,064.77 |
LähiTapiola Pääomasijoitus V Ky | 2) | Espoo | 26.3 | 178,768,275.75 | 1,274,399.29 |
LähiTapiola Pääomasijoitus VI Ky | 2) | Espoo | 28.0 | 43,862,453.14 | -3,054,342.36 |
LähiTapiola Rahoitusyhtiö I Ky | 2) | Espoo | 26.9 | 556,488,139.50 | 21,018,082.07 |
LähiTapiola Rahoitusyhtiö II Ky | 2) | Espoo | 43.7 | 50,939,095.20 | 2,940,999.12 |
LähiTapiola Tampereen Tornit Ky | 2) | Espoo | 32.2 | 32,899,837.25 | -3,073,291.62 |
LähiTapiola Tontit GP I Oy | 3) | Espoo | 7.3 | 148,531.24 | 5,250.12 |
LähiTapiola Tontit GP II Oy | 1) | Espoo | 100.0 | 108,217.49 | 3,858.77 |
LähiTapiola Tontit I Ky | 3) | Espoo | 7.3 | 44,120,902.30 | 3,020,902.22 |
LähiTapiola Tontit II Ky | 3) | Espoo | 16.2 | 64,952,686.33 | 3,352,686.33 |
LähiTapiola Velkasijoitus I GP Oy | 1) | Espoo | 100.0 | 1,479.79 | -60.00 |
LähiTapiola Velkasijoitus I Ky | 2) | Espoo | 37.0 | 87,730,828.27 | 3,656,064.89 |
LähiTapiola Velkasijoitus II Ky | 2) | Espoo | 34.5 | 203,077,329.76 | 5,591,285.67 |
LähiTapiola Velkasijoitus III Ky | 2) | Espoo | 31.3 | 159,830,501.38 | -1,979,650.10 |
LähiTapiola Yhteiset Kiinteistöt Ky | 3) | Espoo | 3.0 | 164,088,342.21 | 2,287,114.25 |
LähiTapiola Yritysrahoitus I GP Oy | 1) | Espoo | 100.0 | 5,931.40 | -263.40 |
LähiTapiola Yritysrahoitus I Ky | 2) | Espoo | 38.4 | 420,962,070.23 | 23,230,200.95 |
Total | 2,717,211,726.93 | 107,297,139.94 | |||
In addition, LocalTapiola General Mutual Insurance Company has invested in 34 (34) housing associations and real estate companies that are integrated into the consolidated financial statements of LocalTapiola Group, out of which 13 (13) are its own subsidiaries. | |||||
1) Subsidiary | |||||
2) A subsidiary, which belongs to the consolidated financial statements of LocalTapiola Group, and is a participating interest for the reporting entity. | |||||
3) A subsidiary, which belongs to the consolidated financial statements of LocalTapiola Group, and is classified as other investment in the reporting entity. | |||||
4) A subsidiary, which belongs to the consolidated financial statements of LocalTapiola Group, and is not consolidated. | |||||
LocalTapiola General | Financial statements for 2025 | 167 |
7.2 Investments in participating interests | |||||
Shares and holdings, fixed assets | Domicile | Share of stocks % | Equity | Profit for the accounting period | |
Pihlajalinna Oyj -group | 3) | Helsinki | 16.8 | 190,600,000.00 | 37,600,000.00 |
Total | 190,600,000.00 | 37,600,000.00 | |||
Shares and holdings, investment assets | Domicile | Share of stocks % | Equity | Profit for the accounting period | |
Noja Holding Oy | 2) | Turku | 22.1 | 2,404,738.32 | 104,690.96 |
Noja Rahoitus Oy | 2) | Turku | 22.1 | 18,355,655.22 | 1,112,507.17 |
Total | 20,760,393.54 | 1,217,198.13 | |||
In addition, LocalTapiola General Mutual Insurance Company has invested in 0 (0) housing associations and real estate companies that are integrated into the consolidated financial statements of LocalTapiola Group as participating interests. | |||||
2) Participating interest | |||||
3) A participating interest, which belongs to the consolidated financial statements of LocalTapiola Group, and is classified as other investment in the reporting entity. | |||||
7.3 Other investments | |||||
Security | Share of stocks % | Number | Book value | Current value | Home country |
Finnish companies, listed | |||||
Kone Oyj B | 0.01 | 30,000.00 | 1,261,755.51 | 1,816,800.00 | Finland |
Loihde Oyj | 1.30 | 75,000.00 | 881,250.00 | 881,250.00 | Finland |
Nokia Oyj | 0.00 | 35,000.00 | 679,350.00 | 679,350.00 | Finland |
Nordea Bank Abp | 0.01 | 303,000.00 | 1,340,270.16 | 1,688,316.00 | Finland |
Terveystalo Oy | 0.00 | 120,000.00 | 1,327,488.56 | 1,930,200.00 | Finland |
UPM-Kymmene Oyj | 0.01 | 40,000.00 | 991,600.00 | 991,600.00 | Finland |
Wulff-Yhtiöt Oyj | 4.11 | 283,900.00 | 1,129,922.00 | 1,129,922.00 | Finland |
Others | 830,232.00 | 785,923.86 | 1,472,429.10 | ||
Total | 1,717,132.00 | 8,397,560.09 | 10,589,867.10 | ||
Finnish companies, non-listed | |||||
Beely Oy | 12.50 | 8,610.00 | 2,000,103.00 | 2,000,103.00 | Finland |
Gebwell oy | 6.27 | 52,000.00 | 1,040,000.00 | 1,040,000.00 | Finland |
GlucoModicum Oy B-osake | 3.18 | 5,723.00 | 1,750,093.40 | 1,750,093.40 | Finland |
GlucoModicum Oy C-osake | 5.42 | 1,305.00 | 500,337.00 | 500,337.00 | Finland |
Sofigate Group Oy | 2.98 | 604,700.00 | 2,029,392.63 | 2,176,920.00 | Finland |
Sofigate Group Oy | 15.14 | 12,507.00 | 3,999,988.74 | 3,999,988.74 | Finland |
Others | 528,121.00 | 491,458.67 | 503,190.19 | ||
Total | 1,212,966.00 | 11,811,373.44 | 11,970,632.33 |
LocalTapiola General | Financial statements for 2025 | 168 |
7.3 Other investments | |||||
Foreign companies, listed | |||||
ABB Ltd | 0.00 | 25,000.00 | 1,214,566.57 | 1,589,542.62 | Switzerland |
ASML Holding NV | 0.00 | 3,500.00 | 891,505.64 | 3,224,900.00 | The Netherlands |
AbbVie Inc | 0.00 | 60,000.00 | 1,547,363.38 | 2,457,600.00 | France |
Adobe Systems Inc | 0.00 | 9,000.00 | 1,442,340.00 | 1,442,340.00 | France |
Air Liquide | 0.01 | 70,000.00 | 1,518,449.72 | 1,518,449.72 | Norway |
Aker BP ASA | 0.00 | 19,000.00 | 974,715.65 | 1,290,873.95 | Switzerland |
Alcon Inc | 0.00 | 11,000.00 | 763,024.44 | 2,937,702.13 | USA |
Alphabet Inc Class C | 0.00 | 13,000.00 | 1,465,377.32 | 2,553,753.19 | USA |
Amazon.com Inc | 0.00 | 13,500.00 | 2,578,068.88 | 3,123,497.87 | USA |
Amundi SA | 0.01 | 54,000.00 | 1,184,968.43 | 1,790,934.71 | Sweden |
Apple Inc | 0.00 | 18,000.00 | 1,410,851.59 | 2,844,602.34 | UK |
Assa Abloy Ab B | 0.00 | 125,000.00 | 1,549,511.18 | 1,918,056.65 | Sweden |
AstraZeneca PLC | 0.00 | 3,500.00 | 532,216.93 | 766,217.02 | USA |
Atlas Copco AB | 0.00 | 50,000.00 | 982,122.39 | 982,122.39 | UK |
Automatic Data Processing Inc | 0.00 | 110,000.00 | 1,348,368.45 | 2,205,500.00 | Spain |
Axa Sa | 0.00 | 16,000.00 | 717,751.57 | 748,936.17 | USA |
Boliden AB | 0.02 | 45,000.00 | 1,201,731.89 | 2,142,401.70 | Sweden |
Brenntag AG | 0.01 | 16,000.00 | 792,960.00 | 792,960.00 | Germany |
Broadcom Ltd | 0.00 | 5,000.00 | 637,541.37 | 1,472,765.96 | USA |
Credit Agricole SA | 0.00 | 150,000.00 | 1,697,360.04 | 2,632,500.00 | France |
DSV Panalpina A/S | 0.00 | 7,000.00 | 916,165.17 | 1,513,609.77 | Denmark |
Danone | 0.00 | 20,000.00 | 1,238,612.54 | 1,535,600.00 | France |
Dassault Systemes Sa | 0.00 | 108,000.00 | 1,677,561.98 | 2,987,280.00 | Germany |
Deutsche Telekom AG | 0.00 | 2,500.00 | 677,680.85 | 677,680.85 | Ireland |
Eaton Corp PLC | 0.00 | 1,700.00 | 1,349,877.11 | 1,554,856.17 | USA |
Eli Lilly & Co | 0.01 | 70,000.00 | 639,760.05 | 1,357,760.01 | Sweden |
Epiroc AB | 0.00 | 65,000.00 | 1,300,768.39 | 1,300,768.39 | Norway |
Equinor ASA | 0.00 | 30,000.00 | 1,112,936.17 | 1,112,936.17 | USA |
Exelon Corp | 0.00 | 250.00 | 844,427.74 | 844,427.74 | Switzerland |
Givaudan SA | 0.00 | 105,000.00 | 1,102,037.61 | 1,412,434.10 | UK |
Heineken Nv | 0.00 | 18,000.00 | 1,255,320.00 | 1,255,320.00 | The Netherlands |
ING Groep NV | 0.00 | 100,000.00 | 1,097,653.79 | 2,401,000.00 | The Netherlands |
Illinois Tool Works Inc | 0.00 | 60,000.00 | 1,495,396.00 | 1,831,908.70 | Sweden |
Investor AB | 0.00 | 5,000.00 | 934,225.41 | 1,371,148.94 | USA |
JPMorgan Chase & Co | 0.00 | 6,000.00 | 2,199,600.00 | 2,199,600.00 | France |
L'Oreal SA | 0.00 | 2,700.00 | 1,741,500.00 | 1,741,500.00 | France |
LVMH Moet Hennessy Louis Vuitton Sa | 0.00 | 10,000.00 | 1,025,899.61 | 1,025,899.61 | UK |
Linde PLC | 0.00 | 9,400.00 | 568,660.03 | 768,480.00 | Ireland |
Lowe's Cos Inc | 0.00 | 23,000.00 | 1,287,348.48 | 1,381,610.00 | Germany |
Medtronic Inc | 0.01 | 13,000.00 | 1,244,814.48 | 1,593,800.00 | Germany |
Mercedes-Benz Group AG | 0.00 | 3,800.00 | 1,979,301.55 | 2,134,759.15 | USA |
Merck & Co Inc | 0.00 | 7,000.00 | 1,854,897.17 | 2,881,140.43 | USA |
Merck KGAA | 0.00 | 18,000.00 | 983,827.78 | 2,857,021.28 | USA |
LocalTapiola General | Financial statements for 2025 | 169 |
7.3 Other investments | |||||
Meta Platforms Inc | 0.00 | 235,000.00 | 2,327,546.42 | 3,074,174.88 | UK |
Microsoft Corp | 0.00 | 28,000.00 | 2,367,103.29 | 2,367,103.29 | Switzerland |
Mondelez International Inc | 0.00 | 15,000.00 | 1,538,563.50 | 1,765,084.82 | Switzerland |
NIKE Inc | 0.00 | 39,000.00 | 1,698,342.46 | 1,698,342.46 | Denmark |
NVIDIA Corp | 0.00 | 3,500.00 | 580,582.98 | 580,582.98 | USA |
National Grid PLC | 0.00 | 4,500.00 | 685,422.17 | 705,446.81 | USA |
Nestle Sa | 0.00 | 7,000.00 | 626,068.27 | 855,012.77 | USA |
Novo-Nordisk A/S B | 0.00 | 4,000.00 | 582,297.87 | 582,297.87 | USA |
Palo Alto Networks Inc | 0.00 | 800.00 | 1,248,800.00 | 1,248,800.00 | Germany |
PepsiCo Inc | 0.00 | 8,000.00 | 1,933,082.02 | 2,818,982.18 | Switzerland |
Procter & Gamble Co | 0.00 | 9,500.00 | 1,500,267.85 | 1,979,325.00 | Germany |
Roche Holding Ag | 0.00 | 22,000.00 | 987,555.50 | 1,092,935.36 | Sweden |
SAP Ag | 0.00 | 8,000.00 | 661,760.00 | 661,760.00 | France |
Schneider Electric Sa | 0.00 | 8,500.00 | 916,989.10 | 1,996,650.00 | France |
Siemens Ag | 0.00 | 11,000.00 | 1,710,551.20 | 2,630,650.00 | Germany |
Siemens Healthineers AG | 0.00 | 28,779.00 | 1,018,580.21 | 1,292,752.68 | Germany |
Skandinaviska Enskilda Banken AB | 0.01 | 120,000.00 | 1,099,384.20 | 2,163,470.87 | Sweden |
Swiss Re Ltd | 0.00 | 12,000.00 | 1,091,026.89 | 1,711,616.92 | Switzerland |
Synopsys Inc | 0.01 | 320,000.00 | 1,206,282.87 | 1,620,169.61 | UK |
Tesco PLC | 0.00 | 42,000.00 | 1,339,802.13 | 1,666,652.35 | Switzerland |
Var Energi ASA | 0.00 | 13,333.00 | 742,513.34 | 742,513.34 | UK |
Veolia Environnement | 0.02 | 425,000.00 | 1,184,243.86 | 1,184,243.86 | Norway |
Visa Inc | 0.01 | 76,000.00 | 2,189,705.14 | 2,258,720.00 | France |
Others | 32,300.00 | 3,763,779.34 | 6,605,354.81 | ||
Total | 2,975,062.00 | 85,979,317.96 | 119,478,840.59 | ||
Foreign companies, non-listed | |||||
Sos International A/S | 4.69 | 133,720.00 | 2,172,782.56 | 0.00 | Denmark |
Others | 74,165.00 | 408,668.99 | 702,252.58 | ||
Total | 207,885.00 | 2,581,451.55 | 702,252.58 | ||
Mutual funds | Book value | Current value | Home country | ||
AMUNDI PLANT EM GRN 1-SEURH | 12,151,495.85 | 12,151,495.85 | Luxembourg | ||
BNP Paribas Global Senior Corporate Loans | 931,732.13 | 954,170.06 | France | ||
GS Emerging Markets Equity | 8,946,643.16 | 12,583,591.01 | Luxembourg | ||
LähiTapiola Eurooppa HY ESG A | 94,162,897.49 | 104,784,360.74 | Finland | ||
LähiTapiola Eurooppa Ilmastoindeksi A | 81,458,107.60 | 93,119,723.60 | Finland | ||
LähiTapiola High Yield A | 22,000,000.00 | 23,619,259.55 | Finland | ||
LähiTapiola Hyvinvointi ESG A | 74,992,741.22 | 78,711,814.89 | Finland | ||
LähiTapiola Kehittynyt Aasia ESG A | 96,210,181.51 | 106,684,816.85 | Finland | ||
LähiTapiola Kehittyvät Korkomarkkinat A | 6,898,043.63 | 7,508,658.48 | Finland | ||
LähiTapiola Kehittyvät Markkinat A | 26,641,143.52 | 38,634,743.88 | Finland | ||
LähiTapiola Kestävä Vaikuttajakorko A | 87,660,124.42 | 95,189,592.55 | Finland | ||
LähiTapiola Kestävä Ympäristö A | 47,703,475.14 | 56,219,081.45 | Finland | ||
LähiTapiola Lyhytkorko ESG A | 5,573,602.74 | 7,715,083.26 | Finland | ||
LähiTapiola Pohjoinen Yrityskorko ESG A | 30,748,047.58 | 32,655,240.45 | Finland |
LocalTapiola General | Financial statements for 2025 | 170 |
7.3 Other investments | |||||
LähiTapiola Reaalikorko ESG A | 14,914,055.19 | 15,017,577.88 | Finland | ||
LähiTapiola Sijoituskiinteistöt A | 59,599,271.74 | 72,410,566.41 | Finland | ||
LähiTapiola Tulevaisuus A | 10,430,056.92 | 10,430,056.92 | Finland | ||
LähiTapiola USA Ilmastoindeksi A | 5,541,983.27 | 5,824,624.42 | Finland | ||
LähiTapiola Yhteisö Eurooppa ESG IV A | 4,721,199.18 | 7,436,710.45 | Finland | ||
LähiTapiola Yhteisö Pitkäkorko ESG IV A | 81,303,327.50 | 99,114,629.89 | Finland | ||
LähiTapiola Yhteisö USA ESG IV A | 11,184,359.34 | 11,184,359.34 | Finland | ||
LähiTapiola Yhteisö Yrityskorko ESG IV A | 54,005,871.41 | 54,005,871.41 | Finland | ||
LähiTapiola Yrityskorko ESG A | 104,828,635.54 | 114,937,427.31 | Finland | ||
Mandatum Opportunistic Loan Strategy | 61,138,651.62 | 66,118,323.21 | Finland | ||
PIMCO GIS Emerging Markets Bond ESG Fund | 7,811,821.23 | 7,811,821.23 | Finland | ||
S-Pankki High Yield Eurooppa ESG Korko | 13,762,093.23 | 14,784,181.56 | Ireland | ||
S-Pankki Kehittyvät Markkinat ESG Osake | 5,000,000.00 | 5,982,180.89 | Finland | ||
S-Pankki Toimitila | 6,331,114.73 | 8,682,939.71 | Finland | ||
Seligson & Co Euro-obligaatio A | 4,943,031.92 | 4,943,031.92 | Finland | ||
Seligson & Co Phoebus A | 5,000,000.00 | 5,404,170.24 | Finland | ||
Seligson & Co Rahamarkkinarahasto A | 7,500,000.00 | 12,272,236.92 | Finland | ||
Others | 293,239.17 | 293,764.07 | |||
Total | 1,054,386,947.98 | 1,187,186,106.40 | |||
Capital mutual funds | Kirjanpitoarvo | Käypä arvo | |||
Altor Fund II (No. 1) | 867,335.00 | 867,335.00 | Jersey | ||
Altor Fund III (No. 2) | 5,683,957.34 | 5,683,957.34 | Sweden | ||
Altor Fund IV (No.2) AB | 919,958.80 | 1,045,310.00 | Finland | ||
Amanda V East L.P | 3,490,893.97 | 3,501,551.00 | Luxembourg | ||
Antin Infrastructure Partners V-C SCSp | 4,528,065.00 | 4,528,065.00 | UK | ||
Apax Europe VII - B, L.P. | 518,051.21 | 518,051.21 | UK | ||
Armada Mezzanine IV Ky | 3,703,319.00 | 3,703,319.00 | Cayman Islands | ||
Beechbrook Mezzanine II L.P. | 664,057.00 | 664,057.00 | UK | ||
Beechbrook Private Debt III L.P. | 2,761,571.30 | 4,570,997.00 | UK | ||
Beechbrook UK SME Credit I L.P. | 12,901,986.15 | 15,520,376.46 | Finland | ||
Blue Owl GP Stakes V LP | 17,688,700.03 | 18,080,166.32 | Luxembourg | ||
Bowmark Capital Partners V, L.P. | 2,548,889.34 | 2,817,582.00 | Finland | ||
Bridgepoint Europe III, L.P. | 1,797,831.12 | 2,100,298.44 | Luxembourg | ||
Bridgepoint Europe IV F L.P. | 2,899,017.00 | 2,899,017.00 | Luxembourg | ||
Bridgepoint Europe V C L.P. | 10,227,519.20 | 10,227,519.20 | Sweden | ||
Dasos Habitat Fund Ky | 2,419,744.94 | 2,419,744.94 | Finland | ||
Dasos Kestävä Metsä ja Puu III | 941,504.15 | 941,504.15 | Finland | ||
Dasos Timberland Fund II | 10,615,676.07 | 11,718,904.11 | Finland | ||
FIM Lapset ja nuoret I Ky | 3,723,906.00 | 3,723,906.00 | Finland | ||
Fundu Fund Ky | 19,783,389.35 | 19,783,389.35 | Finland | ||
ICG Senior Debt Partners Fund 2 | 1,868,514.15 | 2,629,192.68 | USA |
LocalTapiola General | Financial statements for 2025 | 171 |
7.3 Other investments | |||||
Infranode I (No. 1) AB | 2,133,499.57 | 2,133,499.57 | USA | ||
Kasvurahastojen Rahasto IV Ky | 9,694,235.07 | 9,936,992.00 | Finland | ||
Kasvurahastojen Rahasto V Ky | 7,681,828.94 | 8,893,514.04 | USA | ||
Others | 3,368,828.26 | 3,844,755.17 | |||
Total | 133,432,277.96 | 142,753,003.98 | |||
Total other investments, shares and holdings | 6,113,045.00 | 1,296,588,928.98 | 1,472,680,702.98 |
8. Other investments |
8.1 Other loans, itemised by type of security | 2025 | 2024 |
Unsecured, total remaining acquisition cost | 895,011.75 | 4,096,011.75 |
895,011.75 | 4,096,011.75 |
9. Changes in tangible and intangible assets | 2025 | |||
Intangible rights, other expenses with long-term effects and development expenses | Advance payments | Goodwill and Goodwill on consolidation | Machinery and equipment | |
Acquisition cost on 1 Jan. | 89,664,738.74 | 9,133,619.62 | 1,200,000.00 | 35,426,192.30 |
Increase | 2,250,149.12 | 9,428,308.52 | 0.00 | 752,690.13 |
Decrease | -9,205,945.66 | -79,714.20 | 0.00 | -291,550.00 |
Transfers between items | 3,658,153.65 | -3,658,153.65 | 0.00 | 0.00 |
Acquisition cost on 31 Dec. | 86,367,095.85 | 14,824,060.29 | 1,200,000.00 | 35,887,332.43 |
Accumulated depreciation on 1 Jan. | -82,138,954.35 | 0.00 | -1,200,000.00 | -34,588,198.92 |
Accumulated depreciation related to deductions and transfers | 9,205,945.66 | 0.00 | 0.00 | 0.00 |
Depreciation for the financial year | -3,012,939.78 | 0.00 | 0.00 | -324,783.39 |
Accumulated depreciation on 31 Dec. | -75,945,948.47 | 0.00 | -1,200,000.00 | -34,912,982.31 |
Book value on 31 Dec. | 10,421,147.38 | 14,824,060.29 | 0.00 | 974,350.12 |
LocalTapiola General | Financial statements for 2025 | 172 |
10. Capital and reserves and itemization of revaluation reserve |
01.01.2025 | Increase | Decrease | 31.12.2025 | |
Initial reserve | 8,641,380.35 | 0.00 | 0.00 | 8,641,380.35 |
Revaluation reserve | 85,090.31 | 0.00 | 0.00 | 85,090.31 |
Security reserve | 1,758,839,638.71 | 241,306,099.24 | 0.00 | 2,000,145,737.95 |
Contingency reserve | 4,233,091.60 | 5,000,000.00 | -3,027,100.00 | 6,205,991.60 |
Total other reserves | 1,763,072,730.31 | 246,306,099.24 | -3,027,100.00 | 2,006,351,729.55 |
Profit for the accounting period | 246,306,099.24 | 86,288,374.59 | -246,306,099.24 | 86,288,374.59 |
Total changes in capital and reserves | 2,018,105,300.21 | 332,594,473.83 | -249,333,199.24 | 2,101,366,574.80 |
10.2 Itemisation of revaluation reserve | 31.12.2025 |
Revaluation of fixed assets | 85,090.31 |
Total | 85,090.31 |
10.3 Account of distributable profits | 31.12.2025 |
Profit for the accounting period | 86,288,374.59 |
+ Other unrestricted capital and reserves | |
Security reserve | 2,000,145,737.95 |
Contingency reserve | 6,205,991.60 |
Total distributable profits | 2,092,640,104.14 |
11. Accumulated appropriations | 2025 | 2024 |
Depreciation difference | ||
Depreciation difference on 1 Jan. | 182,662.27 | 178,821.80 |
Increase | 174.26 | 3,840.47 |
Depreciation difference on 31 Dec. | 182,836.53 | 182,662.27 |
Total accumulated appropriations | 182,836.53 | 182,662.27 |
LocalTapiola General | Financial statements for 2025 | 173 |
12. Provision for outstanding claims | 2025 | 2024 |
Uncontested recourse receivables deducted | ||
from provisions for claims outstanding | ||
Statutory workers' compensation | 38,540,056.00 | 37,062,747.00 |
13. Other obligatory provisions | 2025 | 2024 |
Provision for unemployment security deductible | 71,624.62 | 65,722.11 |
71,624.62 | 65,722.11 |
14. Deferred tax liabilities | 2025 | 2024 |
Tax liability calculated on the basis of timing differences and other temporary differences between taxable profit and accounting profit | 143,390.32 | 143,390.32 |
Tax debt calculated based on valuation gains/losses that is | ||
deemed likely to become payable during the next year | 5,400,000.00 | 3,800,000.00 |
5,543,390.32 | 3,943,390.32 |
15. Receivables and liabilities |
15.1 Itemisation of receivables | 2025 | 2024 |
Receivables from group companies | ||
Other receivables | 4,568,059.30 | 2,280,314.70 |
4,568,059.30 | 2,280,314.70 |
15.2 Itemisation of liabilities | 2025 | 2024 |
Liabilities to group companies | ||
Trade creditors | 2,397,941.27 | 1,586,009.80 |
Other liabilities | 855,895.65 | 1,003,209.08 |
3,253,836.92 | 2,589,218.88 |
15.3 Itemisation of accruals and deferred income | 2025 | 2024 |
Liabilities to personnel | 12,133,665.97 | 10,598,895.06 |
Valuation loss on derivatives | 1,062,538.82 | 0.00 |
Other accruals and deferred income | 4,973,082.47 | 3,781,836.98 |
18,169,287.26 | 14,380,732.04 |
LocalTapiola General | Financial statements for 2025 | 174 |
16. Notes concerning guarantees and contingent liabilities | ||
Other derivative contracts | 2025 | 2024 |
Interest derivatives | ||
Underlying instrument | 20,000,000.00 | 0.00 |
Current value | -1,062,538.82 | 0.00 |
Forward and futures contracts, open | ||
Underlying instrument | 0.00 | 2,600,000.00 |
Leasing liabilities | ||
Amount to be paid in the current financial year | 159,854.64 | 120,769.44 |
Amount to be paid in the coming years | 573,571.83 | 457,753.47 |
733,426.47 | 578,522.91 | |
Rent liabilities | ||
Amount to be paid in the current financial year | 2,268,696.12 | 2,291,047.20 |
Amount to be paid in the coming years | 5,449,119.32 | 7,114,686.26 |
7,717,815.44 | 9,405,733.46 | |
Value-added tax liabilities | ||
Joint liability relating to collective | ||
value-added tax registration | ||
Group companies | 656,908.44 | 1,297,139.64 |
Partner companies | 3,575,170.19 | 3,969,064.33 |
4,232,078.63 | 5,266,203.97 | |
VAT liability with a positive sign = VAT debt | ||
VAT liability with a negative sign = VAT receivable | ||
Inspection responsibility of real estate investments | ||
under section 120 of the Value Added Tax Act | ||
Company | 256,003.00 | 365,395.00 |
Other companies of the group | 52,523,332.41 | 68,759,592.11 |
52,779,335.41 | 69,124,987.11 | |
Other commitments | ||
Investment commitments | 561,231,421.17 | 594,828,104.46 |
Granted limit | 101,500,000.00 | 102,500,000.00 |
Other commitments * | 35,899,392.12 | 33,292,595.91 |
698,630,813.29 | 730,620,700.37 | |
*LocalTapiola General has pledged to purchase the other investors’ shares in the named investment in 2028. The amount of liability is based on the shareholder agreement and on the estimated development of the indicators for the valuation mechanism determined in the agreement. | ||
A joint liability agreement concluded between LocalTapiola General Mutual Insurance Company and regional mutual insurance companies of the LocalTapiola group determines the principles for ensuring the solvency of the companies in the group. More information regarding the joint liability agreement can be found in the Report of the Board of Directors, section Solvency and risk management. | ||
LocalTapiola General | Financial statements for 2025 | 175 |
17. Related party loans and transactions |
The related parties register of the company has been compiled in accordance with the related parties definition in the Insurance Companies Act. |
The company has not carried out related party transactions involving any other than conventional commercial terms and conditions. |
The company has not granted loans to related parties. |
Information on contingent liability relating to group registration of VAT can be found in Note 16. |
LocalTapiola General | Financial statements for 2025 | 176 |
Performance analysis | €1,000 | ||||
2025 | 2024 | 2023 | 2022 | 2021 | |
Premiums earned | 297,680 | 287,777 | 274,172 | 267,941 | 265,142 |
Claims incurred | -224,918 | -222,425 | -146,365 | -211,200 | -221,618 |
Operating expenses | -47,331 | -51,807 | -45,764 | -49,045 | -38,973 |
Balance on technical account before change in equalization provision | 25,430 | 13,545 | 82,042 | 7,696 | 4,551 |
Investment income and expenses as well as revaluations | |||||
and adjustments thereof | 126,098 | 264,864 | 92,548 | 9,018 | 139,044 |
Other income and expenses | 448 | 1,272 | 1,578 | 1,253 | 1,810 |
Operating profit | 151,976 | 279,681 | 176,168 | 17,966 | 145,404 |
Change in equalization provision | -49,513 | -12,607 | -80,349 | -6,372 | 0 |
Profit before appropriations and taxes | 102,463 | 267,073 | 95,819 | 11,594 | 145,404 |
Appropriations | 0 | -4 | -8 | -12 | -24 |
Direct taxes | -16,174 | -20,764 | -21,209 | -1,621 | -26,438 |
Profit for the accounting period | 86,288 | 246,306 | 74,602 | 9,961 | 118,942 |
Operating profit | 151,976 | 279,681 | 176,168 | 17,966 | 145,404 |
Change in the difference between current and book values | 42,396 | 45,691 | 30,248 | -139,931 | 112,325 |
Total result | 194,372 | 325,372 | 206,416 | -121,965 | 257,730 |
LocalTapiola General | Financial statements for 2025 | 177 |
Investment allocation at current value | ||||||||||
Basic breakdown | Risk breakdown ⁸⁾ | |||||||||
31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | ||||
milj. eur | % | milj. eur | % | milj. eur | % 10) | % 10) | % 10) | % 10) | % 10) | |
Fixed-income investments | 1,220.8 | 33.5 | 1,230.8 | 35.2 | 1,220.8 | 33.5 | 35.2 | 29.3 | 31.4 | 30.9 |
Loan receivables ¹⁾ | 42.3 | 1.2 | 62.9 | 1.8 | 42.3 | 1.2 | 1.8 | 2.3 | 2.7 | 2.5 |
Bonds | 1,021.5 | 28.0 | 1,050.3 | 30.0 | 1,042.0 | 28.6 | 30.1 | 24.4 | 25.8 | 26.2 |
Other money market instruments and deposits ¹⁾ ²⁾ | 157.0 | 4.3 | 117.6 | 3.4 | 136.4 | 3.7 | 3.4 | 2.6 | 2.9 | 2.2 |
Equities and shares | 1,737.7 | 47.7 | 1,576.2 | 45.1 | 1,737.7 | 47.7 | 45.0 | 53.5 | 50.8 | 53.5 |
Listed equities and shares ³⁾ | 563.8 | 15.5 | 397.0 | 11.4 | 563.8 | 15.5 | 11.3 | 8.9 | 8.0 | 15.4 |
Private equity investments ⁴⁾ | 781.9 | 21.4 | 787.2 | 22.5 | 781.9 | 21.4 | 22.5 | 24.7 | 24.7 | 20.7 |
Unlisted equities and shares ⁵⁾ | 392.1 | 10.8 | 392.0 | 11.2 | 392.1 | 10.8 | 11.2 | 20.0 | 18.1 | 17.4 |
Real estate investments | 679.6 | 18.6 | 680.8 | 19.5 | 679.6 | 18.6 | 19.5 | 16.9 | 17.5 | 15.3 |
Direct real estate investments | 387.2 | 10.6 | 401.7 | 11.5 | 387.2 | 10.6 | 11.5 | 12.6 | 13.7 | 12.7 |
Real estate funds and joint investments | 292.3 | 8.0 | 279.0 | 8.0 | 292.3 | 8.0 | 8.0 | 4.3 | 3.8 | 2.6 |
Other investments | 8.0 | 0.2 | 9.1 | 0.3 | 8.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 |
Hedge fund investments ⁶⁾ | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Commodity investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Other investments ⁷⁾ | 8.0 | 0.2 | 9.1 | 0.3 | 8.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 |
Total investments | 3,646.1 | 100. 0 | 3,496.9 | 100. 0 | 3,646.1 | 100. 0 | 100.0 | 100 | 100 | 100 |
Effect of derivatives ⁹⁾ | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
Investments at current value, total | 3,646.1 | 100. 0 | 3,496.9 | 100. 0 | 3,646.1 | 100. 0 | 100.0 | 100.0 | 100.0 | 100.0 |
LocalTapiola General | Financial statements for 2025 | 178 |
The modified duration of bond investments | 5.50 |
1) Accrued interest included | |
2) Includes cash at bank and in hand and purchase money claims and purchase money obligations | |
3) Includes also mixed funds if those can't set elsewhere | |
4) Includes fixed assets and mezzanine funds as well as infrastructure investments | |
5) Includes also unlisted real estate investment companies | |
6) Includes all types of hedge fund investments regardless of the strategy of the fund | |
7) Includes items that can not be included in other investments classes | |
8) Risk breakdown can be shown from reference periods as the knowledge cumulates (not with retroactive effect). | |
If the numbers are shown from reference periods and the periods are not completely comparable, it must be informed. | |
9) Includes derivatives effect on difference between risk and basic allocation. The effect of derivatives can be +/-. | |
After the difference correction the total sum of the risk allocation tallies with the basic allocation. | |
10) The ratio is calculated by using the total sum of the row ”Investments at current value, total” as divisor. |
LocalTapiola General | Financial statements for 2025 | 179 |
Return on capital employed (at current value), % | |||||||
Net investment income at current value ⁸⁾ | Capital employed ⁹⁾ | Return-% on capital employed | |||||
2025 | 2025 | 2024 | 2023 | 2022 | 2021 | ||
milj. eur | milj. eur | % | % | % | % | % | |
Fixed-income investments | 33.4 | 1,201.9 | 2.8 | 4.5 | 7.2 | -10.2 | -0.1 |
Loan receivables ¹⁾ | 3.0 | 57.8 | 5.2 | -0.5 | 3.4 | 6.1 | -4.1 |
Bonds | 27.8 | 1,030.1 | 2.7 | 4.9 | 8.4 | -12.5 | 0.4 |
Other money market instruments and deposits ¹⁾ ²⁾ | 2.6 | 114.1 | 2.3 | 4.5 | 2.5 | -0.3 | -0.2 |
Equities and shares | 131.0 | 1,681.1 | 7.8 | 15.4 | 4.5 | -0.7 | 14.1 |
Listed equities and shares ³⁾ | 72.9 | 532.7 | 13.7 | 21.0 | 8.1 | -19.9 | 30.1 |
Private equity investments ⁴⁾ | 30.2 | 777.3 | 3.9 | 5.4 | 5.2 | 6.5 | 12.2 |
Unlisted equities and shares ⁵⁾ | 27.9 | 371.2 | 7.5 | 27.7 | 2.1 | 3.7 | 4.7 |
Real estate investments | 8.3 | 675.4 | 1.2 | 3.2 | -3.6 | 0.4 | 7.6 |
Direct real estate investments | 1.8 | 394.6 | 0.5 | 3.1 | -1.0 | 3.4 | 8.6 |
Real estate funds and joint investments | 6.5 | 280.8 | 2.3 | 3.6 | -12.4 | -11.4 | 2.5 |
Other investments | 0.6 | 8.3 | 6.6 | 5.2 | 13.2 | -4.4 | 3.3 |
Hedge fund investments ⁶⁾ | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Commodity investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Other investments ⁷⁾ | 0.6 | 8.3 | 6.6 | 5.2 | 13.2 | -4.4 | 3.3 |
Total investments | 173.3 | 3,566.7 | 4.9 | 9.6 | 4.0 | -3.8 | 8.4 |
Unallocated return, costs and operating expenses | -4.8 | ||||||
Net investment income at current value | 168.5 | 3,566.7 | 4.7 | 9.4 | 3.8 | -4.0 | 8.2 |
1) Accrued interest included |
2) Includes cash at bank and in hand and purchase money claims and purchase money obligations |
3) Includes also mixed funds if those can't set elsewhere |
4) Includes fixed assets and mezzanine funds as well as infrastructure investments |
5) Includes also unlisted real estate investment companies |
6) Includes all types of hedge fund investments regardless of the strategy of the fund |
7) Includes items that can not be included in other investments classes |
8) Change in market values at the end and beginning of the reporting period – cash flows during the period |
By cash flow is meant the difference between sales/profits and purchases/expenses. |
9) Capital employed = Market value at the beginning of the period + daily/monthly time-weighted cash flows |
LocalTapiola General | Financial statements for 2025 | 180 |
LocalTapiola General | Financial statements for 2025 | 181 |
LocalTapiola General | Financial statements for 2025 | 182 |
LocalTapiola General | Financial statements for 2025 | 183 |
LocalTapiola General | Financial statements for 2025 | 184 |
LocalTapiola General | Financial statements for 2025 | 185 |
LocalTapiola General | Financial statements for 2025 | 186 |
LocalTapiola General | Financial statements for 2025 | 187 |
LocalTapiola General | Financial statements for 2025 | 188 |
LocalTapiola General | Financial statements for 2025 | 189 |
LocalTapiola General | Financial statements for 2025 | 190 |
LocalTapiola General | Financial statements for 2025 | 191 |
LocalTapiola General | Financial statements for 2025 | 192 |
LocalTapiola General | Financial statements for 2025 | 193 |
LocalTapiola General | Financial statements for 2025 | 194 |
LocalTapiola General | Financial statements for 2025 | 195 |
LocalTapiola General | Report of the Board of Directors and Financial statements for 2025 | 196 |
LocalTapiola General | Report of the Board of Directors and Financial statements for 2025 | 197 |
KPMG Oy Ab, a Finnish limited liability company and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. | Business ID 1805485-9 Domicile Helsinki |
2 |
LocalTapiola General Mutual Insurance Company |
Auditor’s Report |
financial year ended 31 December, 2025 |
MOST SIGNIFICANT ASSESSED RISKS OF MATERIAL MISSTATEMENT |
1 Valuation of investments (accounting principles pp. 178-180) | |
The investment assets included the consolidated financial statements, including assets held to cover unit-linked insurance policies, form the most significant share of the balance sheet assets. Assets held to cover unit-linked insurance policies are stated at current value. Other investments are, as a rule, stated at historical cost or, as with real estate, at acquisition value from which intended depreciations have been deducted, or at a market value below the aforementioned. The appendices of the financial statements describe the investment book value as well as the current value of investments and the net investment income at current value. The current value of assets is based on either market quotation or current values defined by commonly accepted principles. The definition of current value of investments requires discretion especially for those assets and instruments for which a market value from public market quotations is not available; examples of such include private equity investments and real estate investments. Because of the discretion associated with the significant book value of investment assets and its valuation, investment assets and its presentation has for the purposes of audit been defined as an item that entails a risk of material misstatement. | We have assessed the appropriateness of the accounting principles and valuation methods employed by the company. We have tested the internal controls related to the valuation process and the recording of securities and real estate assets. In conjunction with the audit, we have compared the current values used for valuation of investment assets with external price quotations and results yielded by other applied valuation methods, as well as assessed the appropriateness of the company's own valuation methods. In addition, we have assessed the accuracy of the notes concerning investment assets. |
3 |
LocalTapiola General Mutual Insurance Company |
Auditor’s Report |
financial year ended 31 December, 2025 |
2 Technical provisions (accounting principles pp. 181-182) | |
As per Chapter 9 of the Insurance Companies Act, technical provisions form the most significant item of the liabilities. The calculation of technical provisions is based on complex actuarial calculation models and assumptions requiring management judgement, which are related, for example in pension-type insurance lines, to the life expectancy of the insured and to the discount interest rate used. The definition of the discount rate used in the calculation of provision for pension-type claims and the assessment of incidents of loss must be made securely. Mutual life insurance company's own risk has guaranteed interest rate of pension and savings life insurances with promised technical rate of interest. Promised technical rate of interest involves an investment returns risk. The interest used for calculating technical provisions must be selected securely. The calculation of technical provisions is based on data produced by and combined from several different information systems. The databases are extensive and the systems process a large amount of data. Based on these factors, technical provisions have been assessed in the audit to be an item entailing a risk of material misstatement. | We have assessed the principles and calculation bases for the recognition and calculation of technical provisions. Our actuary has participated in the audit and evaluated the appropriateness of the assumptions and methods used. The evaluation included, for example, assessing the rationale behind the calculation of key figures for collective provision and claims handling provisions as well as benchmarking the calculations of collective provisions. The calculation principles used and the appropriateness of calculation models have been evaluated to verify the adequacy of technical provisions. We have also examined the appropriateness of transfer of technical provisions and assessed the accuracy of the notes regarding technical provisions. |
4 |
LocalTapiola General Mutual Insurance Company |
Auditor’s Report |
financial year ended 31 December, 2025 |
5 |
LocalTapiola General Mutual Insurance Company |
Auditor’s Report |
financial year ended 31 December, 2025 |
2 |
LocalTapiola General Mutual Insurance Company |
Assurance Report on the Sustainability Statement |
for the financial year 1.1.–31.12.2025 |
3 |
LocalTapiola General Mutual Insurance Company |
Assurance Report on the Sustainability Statement |
for the financial year 1.1.–31.12.2025 |